DCM Nouvelle Limited (DCMNVL.BO)
INR 184.5
(0.35%)
INR 184.5
(0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.8 Billion | 8.64 Billion | 9.09 Billion | 5.2 Billion | 5.35 Billion | 6.16 Billion |
| Cost of Revenue | 9.38 Billion | 6.87 Billion | 5.63 Billion | 3.92 Billion | 4.28 Billion | 4.74 Billion |
| Gross Profit | 1.42 Billion | 1.76 Billion | 3.46 Billion | 1.27 Billion | 1.07 Billion | 1.42 Billion |
| Operating Expenses | 1.27 Billion | 1.55 Billion | 1.84 Billion | 844.58 Million | 894.82 Million | 969.16 Million |
| Selling, General and Administrative Expenses | - | 294.14 Million | 384.04 Million | 177.88 Million | 178.52 Million | 182.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.27 Billion | 58.3 Million | 83.1 Million | 5.63 Million | 5.05 Million | 5.35 Million |
| Cost and Expenses | 10.65 Billion | 8.42 Billion | 7.47 Billion | 4.76 Billion | 5.17 Billion | 5.71 Billion |
| Operating Income | 154.8 Million | 91.66 Million | 1.33 Billion | 380.85 Million | 107.84 Million | 399.78 Million |
| Interest Expense | 251.7 Million | 62.3 Million | 61.7 Million | 62.36 Million | 82 Million | 106.66 Million |
| Income Tax Expense | 10.6 Million | 65.7 Million | 415.3 Million | 105 Million | 22.43 Million | 94.22 Million |
| Earnings before Tax | -30.4 Million | 182.3 Million | 1.64 Billion | 410.08 Million | 65.59 Million | 391.19 Million |
| Net Income | -32.7 Million | 122.9 Million | 1.22 Billion | 305.08 Million | 43.15 Million | 391.19 Million |
| Earnings Per Share Basic | -2.20 | 6.58 | 65.64 | 16.33 | 2.31 | 20.94 |
| Earnings Per Share Diluted | -2.20 | 6.58 | 65.64 | 16.33 | 2.31 | 20.71 |
| Weighted Average Shares Outstanding | 14.86 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.86 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.88 Million |
| Gross Margin | 0.13 | 0.20 | 0.38 | 0.25 | 0.20 | 0.23 |
| EBIT Margin | 0.04 | 0.04 | 0.20 | 0.12 | 0.06 | 0.11 |
| Profit Margin | -0.00 | 0.01 | 0.13 | 0.06 | 0.01 | 0.06 |
| EBITDA | 452.4 Million | 344.66 Million | 1.82 Billion | 654.49 Million | 348.95 Million | 705.54 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.15 | 0.07 | 0.02 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.68 Billion | 2.64 Billion | 10.8 Billion | 2.66 Billion | 2.94 Billion | 2.55 Billion |
| Cost of Revenue | 2.26 Billion | 2.18 Billion | 9.38 Billion | 2.12 Billion | 2.42 Billion | 2.01 Billion |
| Gross Profit | 423.8 Million | 462.6 Million | 1.42 Billion | 541.4 Million | 513 Million | 542 Million |
| Operating Expenses | 328.3 Million | 333.8 Million | 1.27 Billion | 524.2 Million | 536.5 Million | 509.7 Million |
| Selling, General and Administrative Expenses | 328.3 Million | 333.8 Million | - | 311.3 Million | 320.4 Million | 306 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.2 Million | 14.2 Million | 66.5 Million | 14 Million | 13.8 Million | 24.5 Million |
| Cost and Expenses | 2.59 Billion | 2.51 Billion | 10.65 Billion | 2.65 Billion | 2.96 Billion | 2.52 Billion |
| Operating Income | 95.5 Million | 128.8 Million | 154.8 Million | 31.2 Million | -23.5 Million | 32.29 Million |
| Interest Expense | 79.5 Million | 72.3 Million | 251.7 Million | 60.9 Million | 53 Million | 65.5 Million |
| Income Tax Expense | 6.3 Million | 23.5 Million | 10.6 Million | -1.6 Million | -11.5 Million | 200 Thousand |
| Earnings before Tax | -28.6 Million | 70.7 Million | -30.4 Million | -29.7 Million | -62.7 Million | -8.7 Million |
| Net Income | -25.5 Million | 47.9 Million | -32.7 Million | -25 Million | -48.8 Million | -6.8 Million |
| Earnings Per Share Basic | -1.37 | 2.53 | - | -1.34 | -2.61 | -0.36 |
| Earnings Per Share Diluted | -1.37 | 2.53 | - | -1.34 | -2.61 | -0.36 |
| Weighted Average Shares Outstanding | 18.67 Million | 18.67 Million | 14.86 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.67 Million | 18.67 Million | 14.86 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Gross Margin | 0.16 | 0.17 | 0.13 | 0.20 | 0.17 | 0.21 |
| EBIT Margin | 0.06 | 0.07 | - | 0.03 | 0.02 | 0.04 |
| Profit Margin | -0.01 | 0.02 | -0.00 | -0.01 | -0.02 | -0.00 |
| EBITDA | 168.9 Million | 189.2 Million | - | 89.2 Million | 47.1 Million | 112.7 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.01 | 0.01 | -0.01 | 0.01 |
TWRKF
BGIP3
PARAGMILK
FTZZF
HEERAISP
003013