USD 0.01
(-82.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.78 Million | 3.55 Million | 1.62 Million | 1.57 Million | 932.29 Thousand | 2.91 Million |
Cost of Revenue | 2.15 Million | 3.39 Million | 1.47 Million | 1.33 Million | 1.01 Million | 2.9 Million |
Gross Profit | 630.16 Thousand | 162.21 Thousand | 149.58 Thousand | 237.57 Thousand | -81.26 Thousand | 9848.00 |
Operating Expenses | 630.16 Thousand | 4.41 Million | 2.87 Million | 1.47 Million | 1.18 Million | 2.52 Million |
Selling, General and Administrative Expenses | 3.87 Million | 2.27 Million | 2.87 Million | 1.21 Million | 1.18 Million | 2.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 32.78 Thousand | 6528.00 | -265.48 Thousand | 991.00 | - |
Cost and Expenses | 7.19 Million | 5.29 Million | 4.35 Million | 2.8 Million | 2.2 Million | 5.42 Million |
Operating Income | -3.93 Million | -2.87 Million | -2.72 Million | -1.23 Million | -1.26 Million | -2.51 Million |
Interest Expense | 74.33 Thousand | 3207.30 | 3937.91 | 6003.00 | 4236.67 | - |
Income Tax Expense | - | -5205.14 | -268.43 | -447.56 | -2271.93 | 913.73 Thousand |
Earnings before Tax | -4.47 Million | -4.21 Million | -2.72 Million | -1.18 Million | -1.27 Million | -2.49 Million |
Net Income | -4.47 Million | -4.21 Million | -2.72 Million | -1.18 Million | -1.27 Million | -2.49 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 250.3 Million | 238.13 Million | 193.6 Million | 155.51 Million | 132.03 Million | 121.93 Million |
Weighted Average Shares Outstanding (Diluted) | 250.3 Million | 238.13 Million | 193.6 Million | 155.51 Million | 132.03 Million | 121.93 Million |
Gross Margin | 0.23 | 0.05 | 0.09 | 0.15 | -0.09 | 0.00 |
EBIT Margin | -1.38 | -1.17 | -1.66 | -0.78 | -1.35 | -0.35 |
Profit Margin | -1.61 | -1.19 | -1.67 | -0.75 | -1.36 | -0.85 |
EBITDA | -3.83 Million | -4.16 Million | -3.72 Million | -1.51 Million | -1.78 Million | -1.01 Million |
Earnings Before Tax Margin | -1.41 | -0.81 | -1.67 | -0.79 | -1.36 | -0.86 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 825.34 Thousand | 2.78 Million | 679.12 Thousand | 1.19 Million | 3.55 Million | 1.11 Million |
Cost of Revenue | 762.43 Thousand | 2.15 Million | 875.09 Thousand | 1.71 Million | 3.39 Million | 1.48 Million |
Gross Profit | 62.91 Thousand | 630.16 Thousand | -195.96 Thousand | -521.3 Thousand | 162.21 Thousand | -374.07 Thousand |
Operating Expenses | 565.88 Thousand | 4.68 Million | 1.07 Million | 879.06 Thousand | 4.41 Million | 1.02 Million |
Selling, General and Administrative Expenses | 595.57 Thousand | - | 1.1 Million | 901.13 Thousand | - | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.69 Thousand | 78.7 Thousand | 33.58 Thousand | 22.07 Thousand | 32.78 Thousand | -6371.00 |
Cost and Expenses | 1.32 Million | 4.9 Million | 1.94 Million | 2.59 Million | 5.29 Million | 2.51 Million |
Operating Income | -502.98 Thousand | -2.68 Million | -1.26 Million | -1.4 Million | -2.87 Million | -1.4 Million |
Interest Expense | 38.24 Thousand | - | 33.55 Thousand | 16.68 Thousand | 3207.30 | 1396.85 |
Income Tax Expense | -10.64 Thousand | 503.63 Thousand | 1.00 | -5116.21 | -5205.14 | -4970.74 |
Earnings before Tax | -551.87 Thousand | -4.47 Million | -1.44 Million | -1.56 Million | -4.21 Million | -1.4 Million |
Net Income | -551.87 Thousand | -4.47 Million | -1.44 Million | -1.56 Million | -4.21 Million | -1.4 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 251.35 Million | 250.3 Million | 257.83 Million | 257.01 Million | 238.13 Million | 249.05 Million |
Weighted Average Shares Outstanding (Diluted) | 251.35 Million | 250.3 Million | 257.83 Million | 257.01 Million | 238.13 Million | 249.05 Million |
Gross Margin | 0.08 | 0.23 | -0.29 | -0.44 | 0.05 | -0.34 |
EBIT Margin | -0.48 | - | -1.72 | -1.14 | - | -1.23 |
Profit Margin | -0.67 | -1.61 | -2.13 | -1.32 | -1.19 | -1.26 |
EBITDA | -399.33 Thousand | - | -1.16 Million | -1.35 Million | - | -1.36 Million |
Earnings Before Tax Margin | -0.61 | -0.96 | -1.87 | -1.18 | -0.81 | -1.26 |
HEERAISP
003013
DCMNVL
4170
VTMLTD
GMI