INR 53.5
(-1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 966.38 Million | 1.26 Billion | 1.32 Billion | 1.08 Billion | 576.72 Million | 457.16 Million |
Cost of Revenue | 873.83 Million | 1.18 Billion | 1.29 Billion | 1.07 Billion | 582.03 Million | 468.93 Million |
Gross Profit | 92.54 Million | 75.21 Million | 38.59 Million | 5.59 Million | -5.31 Million | -11.77 Million |
Operating Expenses | 101.07 Million | 91.92 Million | 68.04 Million | 46.28 Million | 10.31 Million | 45.91 Million |
Selling, General and Administrative Expenses | 101.07 Million | 90.81 Million | 67.28 Million | 45.46 Million | 39.48 Million | 44.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.1 Million | -761 Thousand | -821 Thousand | 29.16 Million | -1.55 Million |
Cost and Expenses | 974.9 Million | 1.28 Billion | 1.35 Billion | 1.12 Billion | 592.35 Million | 514.85 Million |
Operating Income | -8.52 Million | -16.7 Million | -29.44 Million | -40.69 Million | -15.62 Million | -57.69 Million |
Interest Expense | 30.18 Million | 42.17 Million | 47.21 Million | 64.88 Million | 66.4 Million | 63.58 Million |
Income Tax Expense | 7.78 Million | 6.55 Million | 23.23 Million | 5.66 Million | -12.84 Million | 3.57 Million |
Earnings before Tax | -36.18 Million | -38.53 Million | -56.43 Million | -74.17 Million | -59.4 Million | -114.61 Million |
Net Income | -43.97 Million | -45.08 Million | -79.66 Million | -79.84 Million | -46.56 Million | -118.19 Million |
Earnings Per Share Basic | -1.32 | -1.36 | -2.40 | -2.40 | -1.40 | -3.56 |
Earnings Per Share Diluted | -1.32 | -1.36 | -2.40 | -2.40 | -1.40 | -3.56 |
Weighted Average Shares Outstanding | 33.31 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Weighted Average Shares Outstanding (Diluted) | 33.31 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Gross Margin | 0.10 | 0.06 | 0.03 | 0.01 | -0.01 | -0.03 |
EBIT Margin | 0.01 | 0.00 | -0.00 | -0.01 | 0.03 | -0.05 |
Profit Margin | -0.05 | -0.04 | -0.06 | -0.07 | -0.08 | -0.26 |
EBITDA | 10.13 Million | 25.91 Million | -5.67 Million | -2.35 Million | 26.35 Million | -21.73 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | -0.04 | -0.03 | -0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 76.01 Million | 966.38 Million | 240.57 Million | 215.88 Million | 280.49 Million | 229.42 Million |
Cost of Revenue | 84.56 Million | 873.83 Million | 209.42 Million | 195.16 Million | 255.38 Million | 213.84 Million |
Gross Profit | -8.54 Million | 92.54 Million | 31.14 Million | 20.72 Million | 25.1 Million | 15.57 Million |
Operating Expenses | 16.6 Million | 101.07 Million | 25.22 Million | 21.46 Million | 29.61 Million | 24.77 Million |
Selling, General and Administrative Expenses | 16.6 Million | - | 25.22 Million | 21.46 Million | 29.61 Million | 24.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 129 Thousand | 397 Thousand | 93.7 Thousand | 303.3 Thousand | - | - |
Cost and Expenses | 101.17 Million | 974.9 Million | 234.65 Million | 216.62 Million | 285 Million | 238.62 Million |
Operating Income | -25.15 Million | -8.52 Million | 5.92 Million | -740 Thousand | -4.5 Million | -9.2 Million |
Interest Expense | 8.54 Million | 30.18 Million | 8.17 Million | 6.93 Million | 6.14 Million | 8.92 Million |
Income Tax Expense | -1.95 Million | 7.78 Million | -540.1 Thousand | 3.3 Million | 5.02 Million | 3.87 Million |
Earnings before Tax | -33.56 Million | -36.18 Million | -2.15 Million | -7.37 Million | -10.65 Million | -16 Million |
Net Income | -31.61 Million | -43.97 Million | -1.61 Million | -10.67 Million | -15.67 Million | -16 Million |
Earnings Per Share Basic | -0.95 | - | -0.05 | -0.32 | -0.47 | -0.48 |
Earnings Per Share Diluted | -0.95 | - | -0.05 | -0.32 | -0.47 | -0.48 |
Weighted Average Shares Outstanding | 33.23 Million | 33.31 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Weighted Average Shares Outstanding (Diluted) | 33.23 Million | 33.31 Million | 33.23 Million | 33.23 Million | 33.23 Million | 33.23 Million |
Gross Margin | -0.11 | 0.10 | 0.13 | 0.10 | 0.09 | 0.07 |
EBIT Margin | -0.30 | - | 0.04 | 0.02 | -0.00 | -0.02 |
Profit Margin | -0.42 | -0.05 | -0.01 | -0.05 | -0.06 | -0.07 |
EBITDA | -22.65 Million | - | 9.95 Million | 3.44 Million | -497 Thousand | -5.29 Million |
Earnings Before Tax Margin | -0.33 | -0.01 | 0.02 | -0.00 | -0.02 | -0.04 |
CRC
OGOFF
SPM
HCXLF
CHNGQ
2188