USD 0.0
(9900.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | 145.28 Million | 124.22 Million | 89.95 Million | 81.06 Million | 67.72 Million | 35.39 Million |
Cost of Revenue | 95.74 Million | 76 Million | 50.54 Million | 40.9 Million | 34.98 Million | 18.02 Million |
Gross Profit | 49.53 Million | 48.21 Million | 39.41 Million | 40.16 Million | 32.73 Million | 17.36 Million |
Operating Expenses | 29.72 Million | 27.36 Million | 20.38 Million | 15.1 Million | 11.67 Million | 6.28 Million |
Selling, General and Administrative Expenses | 29.72 Million | 27.36 Million | 20.38 Million | 15.1 Million | 11.67 Million | 6.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 125.46 Million | 103.36 Million | 70.92 Million | 56.01 Million | 46.65 Million | 24.31 Million |
Operating Income | 19.81 Million | 20.85 Million | 19.02 Million | 25.05 Million | 21.06 Million | 11.07 Million |
Interest Expense | 1.24 Million | 771.91 Thousand | - | 747.17 Thousand | 2.22 Million | - |
Income Tax Expense | 3.22 Million | 4.81 Million | 3.79 Million | 4.31 Million | 3.56 Million | 1.91 Million |
Earnings before Tax | 14.25 Million | 20.07 Million | 21.01 Million | 23.14 Million | 18.75 Million | 11.02 Million |
Net Income | 11.2 Million | 15.26 Million | 17.22 Million | 18.83 Million | 15.19 Million | 9.11 Million |
Earnings Per Share Basic | 0.52 | 0.71 | 0.81 | 1.13 | 1.04 | 0.70 |
Earnings Per Share Diluted | 0.52 | 0.71 | 0.80 | 1.12 | 1.04 | 0.70 |
Weighted Average Shares Outstanding | 21.45 Million | 21.41 Million | 21.26 Million | 16.62 Million | 14.6 Million | 13.1 Million |
Weighted Average Shares Outstanding (Diluted) | 21.45 Million | 21.41 Million | 21.43 Million | 16.83 Million | 14.64 Million | 13.15 Million |
Gross Margin | 0.34 | 0.39 | 0.44 | 0.50 | 0.48 | 0.49 |
EBIT Margin | 0.23 | 0.25 | 0.29 | 0.38 | 0.37 | 0.36 |
Profit Margin | 0.08 | 0.12 | 0.19 | 0.23 | 0.22 | 0.26 |
EBITDA | 29.53 Million | 30.44 Million | 27.65 Million | 29.52 Million | 24.46 Million | 12.66 Million |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.21 | 0.31 | 0.31 | 0.31 |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 FY | 2012 Q4 | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 32.03 Million | 34.24 Million | 35.49 Million | 145.28 Million | 44.04 Million | 31.06 Million |
Cost of Revenue | 22.46 Million | 22.99 Million | 22.57 Million | 95.74 Million | 30.17 Million | 20.57 Million |
Gross Profit | 9.56 Million | 11.24 Million | 12.92 Million | 49.53 Million | 13.86 Million | 10.48 Million |
Operating Expenses | 8.18 Million | 7.21 Million | 7.08 Million | 29.72 Million | 7.04 Million | 7.75 Million |
Selling, General and Administrative Expenses | 8.18 Million | 7.21 Million | 7.08 Million | - | 7.04 Million | 7.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 30.64 Million | 30.21 Million | 29.65 Million | 125.46 Million | 37.22 Million | 28.33 Million |
Operating Income | 1.38 Million | 4.03 Million | 5.84 Million | 19.81 Million | 6.81 Million | 2.72 Million |
Interest Expense | 173.29 Thousand | 171.99 Thousand | 189.37 Thousand | 1.24 Million | 263.81 Thousand | 277.34 Thousand |
Income Tax Expense | 426.24 Thousand | 705.46 Thousand | 885.46 Thousand | 3.22 Million | 1.09 Million | 87.23 Thousand |
Earnings before Tax | 1.15 Million | 3.87 Million | 5.55 Million | 14.25 Million | 6.6 Million | -1.41 Million |
Net Income | 713.5 Thousand | 3.14 Million | 4.63 Million | 11.2 Million | 5.5 Million | -1.52 Million |
Earnings Per Share Basic | 0.03 | 0.15 | 0.22 | - | - | -0.07 |
Earnings Per Share Diluted | 0.03 | 0.15 | 0.22 | - | - | -0.07 |
Weighted Average Shares Outstanding | 21.45 Million | 21.45 Million | 21.45 Million | 21.45 Million | - | 21.45 Million |
Weighted Average Shares Outstanding (Diluted) | 21.45 Million | 21.45 Million | 21.45 Million | 21.45 Million | - | 21.45 Million |
Gross Margin | 0.30 | 0.33 | 0.36 | 0.34 | 0.31 | 0.34 |
EBIT Margin | 0.16 | 0.22 | 0.26 | - | 0.24 | 0.20 |
Profit Margin | 0.02 | 0.09 | 0.13 | 0.08 | 0.12 | -0.05 |
EBITDA | 5.21 Million | 7.53 Million | 9.3 Million | - | 10.42 Million | 6.24 Million |
Earnings Before Tax Margin | 0.04 | 0.12 | 0.16 | 0.14 | 0.15 | 0.09 |
2188
COROENGG
CRC
FTGFF
SAP
HCXLF