INR 39.48
(-2.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 118.48 Million | 88.1 Million | 91.4 Million | 74.46 Million | 62.44 Million | 65.95 Million |
Total Current Assets | 95.42 Million | 71.22 Million | 75.77 Million | 57.15 Million | 48.24 Million | 43.78 Million |
Cash And Short Term Investments | 2.51 Million | 1.49 Million | 1.19 Million | 3.35 Million | 830.5 Thousand | 2.41 Million |
Cash and Cash Equivalents | 2.51 Million | 1.49 Million | 1.19 Million | 3.16 Million | 646.01 Thousand | 2.25 Million |
Short Term Investments | 440.00 | 440.00 | 440.00 | 190.63 Thousand | 184.48 Thousand | 158.61 Thousand |
Net Receivables | 78.07 Million | 50.49 Million | 51.27 Million | 40.92 Million | 35.61 Million | 28.78 Million |
Inventory | 11.9 Million | 14.27 Million | 14.74 Million | 5.93 Million | 7.92 Million | 5.63 Million |
Other Current Assets | 118.48 Million | -180.00 | -70.00 | -10.00 | 1.00 | -1.00 |
Total Non-Current Assets | 23.05 Million | 16.87 Million | 15.62 Million | 17.3 Million | 14.2 Million | 22.16 Million |
Net PPE | 2.9 Million | 1.84 Million | 1.85 Million | 2 Million | 1.92 Million | 2.13 Million |
Good Will And Intangible Assets | -115.2 Million | -88.1 Million | -91.4 Million | -74.46 Million | 150.06 Thousand | 149.99 Thousand |
Good Will | - | - | - | - | 2.51 Million | 799.62 Thousand |
Intangible Assets | - | - | - | - | -2.36 Million | -649.62 Thousand |
Long-Term Investments | 19.8 Million | 14.86 Million | 13.59 Million | 15.13 Million | 9.6 Million | 19.08 Million |
Tax Assets | 118.48 Million | 88.1 Million | 91.4 Million | 74.46 Million | 2.51 Million | 799.62 Thousand |
Other Non Current Assets | -2.92 Million | 170 Thousand | 170.36 Thousand | 169.99 Thousand | -62.00 | 1.00 |
Other Assets | -10.00 | - | - | - | - | - |
Total Liabilities | 30.94 Million | 14.41 Million | 24.19 Million | 13.58 Million | 8.48 Million | 7.75 Million |
Total Current Liabilities | 1.04 Million | 13.61 Million | 23.49 Million | 12.41 Million | 6.91 Million | 6.78 Million |
Account Payables | 17.5 Million | 9.46 Million | 19.34 Million | 8.65 Million | 6.46 Million | 6.53 Million |
Tax Payables | 4.22 Million | 744.79 Thousand | 995 Thousand | 1.39 Million | 282.85 Thousand | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -16.45 Million | 4.14 Million | 4.15 Million | 3.76 Million | 451.49 Thousand | 246.52 Thousand |
Total Non Current Liabilities | 1.04 Million | 799.55 Thousand | 701.01 Thousand | 1.16 Million | 1.56 Million | 973.4 Thousand |
Long-Term Debt | 79.54 Million | -14.41 Million | -24.19 Million | -13.58 Million | - | - |
Deferred Revenue Non Current | 22.88 Million | 14.41 Million | 24.19 Million | 13.58 Million | 8.48 Million | 7.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -102.42 Million | -450.00 | 10.00 | 116.87 Thousand | -6.91 Million | -6.78 Million |
Other Liabilities | 28.84 Million | - | - | - | - | - |
Total Equity | 118.48 Million | 70.19 Million | 64.01 Million | 55.52 Million | 51.13 Million | 50.78 Million |
Stock Holders Equity | 118.48 Million | 73.69 Million | 67.2 Million | 60.88 Million | 53.96 Million | 58.19 Million |
Common Stock | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million |
Retained Earnings | 95.6 Million | 41.28 Million | 35.04 Million | 28.84 Million | 22.5 Million | 20.32 Million |
Accumulated other comprehensive income | 95.6 Million | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million | 30.94 Million |
Common Stock Equity | 118.48 Million | 73.69 Million | 67.2 Million | 60.88 Million | 53.96 Million | 58.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 19.8 Million | 14.86 Million | 13.59 Million | 15.13 Million | 9.6 Million | 19.08 Million |
Total Debt | 3.28 Million | 2.96 Million | 6.73 Million | 5.1 Million | 2.02 Million | 1.68 Million |
Net Debt | 762.52 Thousand | 1.47 Million | 5.53 Million | 1.94 Million | 1.37 Million | -575.32 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 118.48 Million | 118.48 Million | - | 107.8 Million | - | 88.1 Million |
Total Current Assets | 95.42 Million | 95.42 Million | - | 85.02 Million | - | 71.22 Million |
Cash And Short Term Investments | 2.51 Million | 2.51 Million | - | 5.87 Million | - | 1.49 Million |
Cash and Cash Equivalents | 2.51 Million | 2.51 Million | - | 3.87 Million | - | 1.49 Million |
Short Term Investments | 440.00 | 440.00 | - | 2 Million | - | 440.00 |
Net Receivables | 78.07 Million | 78.07 Million | - | 49.31 Million | - | 50.49 Million |
Inventory | 11.9 Million | 11.9 Million | - | 26.04 Million | - | 14.27 Million |
Other Current Assets | 118.48 Million | -80.59 Million | - | 3.79 Million | - | -180.00 |
Total Non-Current Assets | 23.05 Million | 23.05 Million | - | 22.77 Million | - | 16.87 Million |
Net PPE | 2.9 Million | 2.9 Million | - | 2.63 Million | - | 1.84 Million |
Good Will And Intangible Assets | -115.2 Million | - | - | - | - | -88.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 19.8 Million | 19.8 Million | - | 19.61 Million | - | 14.86 Million |
Tax Assets | 118.48 Million | - | - | - | - | 88.1 Million |
Other Non Current Assets | -2.92 Million | 351.85 Thousand | - | 521 Thousand | - | 170 Thousand |
Other Assets | -10.00 | -10.00 | - | - | - | - |
Total Liabilities | 30.94 Million | 22.88 Million | - | 24.62 Million | - | 14.41 Million |
Total Current Liabilities | 1.04 Million | 21.83 Million | - | 23.82 Million | - | 13.61 Million |
Account Payables | 17.5 Million | 17.5 Million | - | 20 Million | - | 9.46 Million |
Tax Payables | 4.22 Million | 4.22 Million | - | 934 Thousand | - | 744.79 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -16.45 Million | 4.32 Million | - | 3.81 Million | - | 4.14 Million |
Total Non Current Liabilities | 1.04 Million | 1.04 Million | - | 800 Thousand | - | 799.55 Thousand |
Long-Term Debt | 79.54 Million | - | - | - | - | -14.41 Million |
Deferred Revenue Non Current | 22.88 Million | - | - | - | - | 14.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -102.42 Million | 10.00 | - | - | - | -450.00 |
Other Liabilities | 28.84 Million | -10.00 | - | - | - | - |
Total Equity | 118.48 Million | 95.6 Million | - | 83.17 Million | - | 70.19 Million |
Stock Holders Equity | 118.48 Million | 95.6 Million | - | 83.17 Million | - | 73.69 Million |
Common Stock | 30.94 Million | 30.94 Million | - | 30.94 Million | - | 30.94 Million |
Retained Earnings | 95.6 Million | 55.37 Million | - | - | - | 41.28 Million |
Accumulated other comprehensive income | 95.6 Million | 9.28 Million | - | 30.94 Million | - | 30.94 Million |
Common Stock Equity | 118.48 Million | 95.6 Million | - | 83.17 Million | - | 73.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 19.8 Million | 440.00 | - | 19.61 Million | - | 14.86 Million |
Total Debt | 3.28 Million | - | - | - | - | 2.96 Million |
Net Debt | 762.52 Thousand | -2.51 Million | - | -3.87 Million | - | 1.47 Million |
BOTI
AUGN
IDIN
CTARAF
ZRO
AEL