INR 229.0
(4.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 621.94 Million | 434.47 Million | 363.41 Million | 235.23 Million | 214.36 Million | 325.69 Million |
Total Current Assets | 577.76 Million | 363.8 Million | 311.78 Million | 186.42 Million | 161.07 Million | 273.17 Million |
Cash And Short Term Investments | 82.94 Million | 33.85 Million | 30.96 Million | 63.29 Million | 20.2 Million | 52.87 Million |
Cash and Cash Equivalents | 17.82 Million | 3.49 Million | 11.11 Million | 5.19 Million | 421.93 Thousand | 1.41 Million |
Short Term Investments | 65.12 Million | 30.35 Million | 19.85 Million | 58.1 Million | 19.77 Million | 51.45 Million |
Net Receivables | 467.69 Million | 305.52 Million | 234.04 Million | 101.45 Million | 116.89 Million | 199.75 Million |
Inventory | 22.59 Million | 23.66 Million | 44.21 Million | 20.64 Million | 15.13 Million | 16.43 Million |
Other Current Assets | 3.23 Million | 752 Thousand | 2.54 Million | 1.03 Million | 8.84 Million | 4.11 Million |
Total Non-Current Assets | 44.17 Million | 70.67 Million | 51.63 Million | 48.8 Million | 53.29 Million | 52.51 Million |
Net PPE | 21.29 Million | 24.53 Million | 29.47 Million | 27.71 Million | 31.07 Million | 25.89 Million |
Good Will And Intangible Assets | 1.87 Million | 30.35 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1000.00 | -4.33 Million | -19.85 Million | -58.1 Million | -18.64 Million | -51.45 Million |
Tax Assets | 982 Thousand | 103 Thousand | - | - | - | - |
Other Non Current Assets | 20.01 Million | 20.01 Million | 42 Million | 79.19 Million | 40.85 Million | 78.07 Million |
Other Assets | - | -1000.00 | 1.00 | -2.00 | - | - |
Total Liabilities | 264.76 Million | 135.17 Million | 107.67 Million | 43.61 Million | 42.95 Million | 164.06 Million |
Total Current Liabilities | 262.04 Million | 129.52 Million | 96.84 Million | 37.67 Million | 37.1 Million | 158.82 Million |
Account Payables | 136.44 Million | 87.82 Million | 52.53 Million | 15.97 Million | 15.71 Million | 143.12 Million |
Tax Payables | - | - | 1.09 Million | 8.59 Million | - | 925.12 Thousand |
Short Term Debt | 118.25 Million | 35.86 Million | 40.53 Million | 19.21 Million | 16.42 Million | 10.08 Million |
Deferred Revenue | 2.57 Million | 2.68 Million | 3.39 Million | 1.59 Million | 3.27 Million | 4.39 Million |
Other Current Liabilities | 4.76 Million | 3.15 Million | 383 Thousand | 889.35 Thousand | 1.68 Million | 1.21 Million |
Total Non Current Liabilities | 2.71 Million | 5.64 Million | 10.83 Million | 5.93 Million | 5.85 Million | 5.24 Million |
Long-Term Debt | 421 Thousand | 3.59 Million | 8.75 Million | 3.78 Million | 5.04 Million | 4.66 Million |
Deferred Revenue Non Current | - | - | 1.93 Million | 1.89 Million | 4.41 Million | 29.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Million | 2.04 Million | - | 1.00 | -4.41 Million | -29.23 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 357.18 Million | 299.3 Million | 255.73 Million | 191.61 Million | 171.4 Million | 161.62 Million |
Stock Holders Equity | 357.18 Million | 299.3 Million | 255.73 Million | 191.61 Million | 171.4 Million | 161.62 Million |
Common Stock | 63.3 Million | 63.3 Million | 63.3 Million | 63.3 Million | 63.3 Million | 63.3 Million |
Retained Earnings | 262.15 Million | 204.5 Million | 151.03 Million | 86.91 Million | 66.7 Million | 57.92 Million |
Accumulated other comprehensive income | 293.88 Million | - | - | - | - | - |
Common Stock Equity | 357.18 Million | 299.3 Million | 255.73 Million | 191.61 Million | 171.4 Million | 161.62 Million |
Capital Lease Obligation | 2.01 Million | 5.52 Million | 8.29 Million | 616.47 Thousand | 1.34 Million | - |
Total Investments | 1.88 Million | 26.02 Million | 1000.00 | 1000.00 | 1.13 Million | 6000.00 |
Total Debt | 118.67 Million | 39.46 Million | 49.28 Million | 23 Million | 21.47 Million | 14.75 Million |
Net Debt | 100.85 Million | 35.96 Million | 38.16 Million | 17.81 Million | 21.05 Million | 13.34 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | - | 621.94 Million | 621.94 Million | 1.14 Billion | 299.3 Thousand | 434.47 Million |
Total Current Assets | 82.94 Million | 577.76 Million | 577.76 Million | 1.02 Billion | 32.58 Million | 363.8 Million |
Cash And Short Term Investments | 82.94 Million | 82.94 Million | 82.94 Million | 21.24 Million | 32.58 Million | 33.85 Million |
Cash and Cash Equivalents | -82.94 Million | 17.82 Million | 17.82 Million | 20.12 Million | -32.58 Million | 3.49 Million |
Short Term Investments | 165.89 Million | 65.12 Million | 65.12 Million | 1.12 Million | 65.16 Million | 30.35 Million |
Net Receivables | - | 467.69 Million | 467.69 Million | 969.68 Million | - | 305.52 Million |
Inventory | - | 22.59 Million | 22.59 Million | 24.89 Million | - | 23.66 Million |
Other Current Assets | - | 3.23 Million | 3.23 Million | 10.54 Million | - | 752 Thousand |
Total Non-Current Assets | -82.94 Million | 44.17 Million | 44.17 Million | 118.67 Million | -32.58 Million | 70.67 Million |
Net PPE | - | 21.29 Million | 21.29 Million | 23.02 Million | - | 24.53 Million |
Good Will And Intangible Assets | - | 1.87 Million | 1.87 Million | - | - | 30.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1000.00 | 1000.00 | 74.5 Million | - | -4.33 Million |
Tax Assets | - | 982 Thousand | 982 Thousand | - | - | 103 Thousand |
Other Non Current Assets | -82.94 Million | 20.01 Million | 20.01 Million | 21.13 Million | -32.58 Million | 20.01 Million |
Other Assets | - | - | - | -1000.00 | 299.3 Thousand | -1000.00 |
Total Liabilities | -357.18 Million | 264.76 Million | 264.76 Million | 818.32 Million | - | 135.17 Million |
Total Current Liabilities | - | 262.04 Million | 262.04 Million | 812.48 Million | - | 129.52 Million |
Account Payables | - | 136.44 Million | 136.44 Million | 726.43 Million | - | 87.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 118.25 Million | 118.25 Million | 68.58 Million | - | 35.86 Million |
Deferred Revenue | - | 2.57 Million | 2.57 Million | 2.62 Million | - | 2.68 Million |
Other Current Liabilities | - | 4.76 Million | 4.76 Million | 14.85 Million | - | 3.15 Million |
Total Non Current Liabilities | -357.18 Million | 2.71 Million | 2.71 Million | 5.84 Million | - | 5.64 Million |
Long-Term Debt | - | 421 Thousand | 421 Thousand | 2.55 Million | - | 3.59 Million |
Deferred Revenue Non Current | - | - | - | 2.18 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -357.18 Million | 2.29 Million | 2.29 Million | -1000.00 | - | 2.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 357.18 Million | 357.18 Million | 357.18 Million | 326.72 Million | 299.3 Million | 299.3 Million |
Stock Holders Equity | 357.18 Million | 357.18 Million | 357.18 Million | 326.72 Million | 299.3 Million | 299.3 Million |
Common Stock | - | 63.3 Million | 63.3 Million | 63.3 Million | - | 63.3 Million |
Retained Earnings | - | - | - | - | - | 204.5 Million |
Accumulated other comprehensive income | 357.18 Million | 293.88 Million | 293.88 Million | - | 299.3 Million | - |
Common Stock Equity | 357.18 Million | 357.18 Million | 357.18 Million | 326.72 Million | 299.3 Million | 299.3 Million |
Capital Lease Obligation | - | 2.01 Million | 2.01 Million | 3.8 Million | - | 5.52 Million |
Total Investments | 165.89 Million | 1.88 Million | 1.88 Million | 75.62 Million | 65.16 Million | 26.02 Million |
Total Debt | - | 118.67 Million | 118.67 Million | 71.13 Million | - | 39.46 Million |
Net Debt | 82.94 Million | 100.85 Million | 100.85 Million | 51 Million | 32.58 Million | 35.96 Million |
CONTILI
BOTI
AUGN
ANGVF
CTARAF
ZRO