INR 1466.55
(-2.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 70.77 Billion | -293.28 Billion | -57.38 Billion | -97.19 Billion | -19.14 Billion | -92.74 Billion |
Net Income | 17.72 Billion | 38.24 Billion | 30.43 Billion | 24 Billion | 18.05 Billion | 21.34 Billion |
Depreciation & Amortization | 2.47 Billion | 1.76 Billion | 1.54 Billion | 1.45 Billion | 1.49 Billion | 779.1 Million |
Deferred income taxes | - | -44.49 Billion | -32.99 Billion | -46.58 Billion | -18.76 Billion | -42.33 Billion |
Stock-based compensation | 554 Million | 284.6 Million | 204.8 Million | 56.4 Million | 116.1 Million | 81.1 Million |
Change in working capital | 17.82 Billion | -335.5 Billion | -89.61 Billion | -126.4 Billion | -69.13 Billion | -105.98 Billion |
Other non-cash items | 35.93 Billion | 46.42 Billion | 33.04 Billion | 50.28 Billion | 49.08 Billion | 33.37 Billion |
Investing Cash Flow | -435.9 Billion | -2.57 Billion | -1.35 Billion | -620.7 Million | -964.9 Million | -931.7 Million |
Investments in PPE | -11.68 Billion | -2.6 Billion | -1.38 Billion | -641.4 Million | -979.3 Million | -962.5 Million |
Acquisitions | 78 Million | 37.3 Million | 25.4 Million | 20.7 Million | 14.4 Million | 30.8 Million |
Investment purchases | -14.64 Billion | - | - | - | -242.6 Million | -4.23 Billion |
Sales/Maturities of investments | - | 5.52 Billion | - | - | 8.95 Billion | 3.58 Billion |
Other Investing Activities | -14.56 Billion | 37.3 Million | 25.4 Million | 20.7 Million | -8.71 Billion | 651.9 Million |
Financing Cash Flow | 382.69 Billion | 278.39 Billion | 70.72 Billion | 76.88 Billion | 24.27 Billion | 121.7 Billion |
Debt repayment | -344.33 Billion | -804.52 Billion | -299.56 Billion | -585.85 Billion | -602.81 Billion | -355.56 Billion |
Dividends payments | -1.03 Billion | -1 Billion | -1 Billion | -584.1 Million | -1.41 Billion | -1.12 Billion |
Common Stock Repurchased | - | 1078.14 Billion | 351.69 Billion | 672.06 Billion | 649.02 Billion | 477.68 Billion |
Common Stock Issuance | 40.09 Billion | 257.2 Million | 237.5 Million | 95.8 Million | 4.7 Million | 69 Million |
Other Financing Activities | 20.09 Billion | 5.52 Billion | 19.36 Billion | -8.84 Billion | -20.53 Billion | 646 Million |
Accounts receivables | -1.52 Billion | -413.9 Million | -622.4 Million | -321.1 Million | 171.5 Million | -118.31 Billion |
Accounts payables | 3.29 Billion | 4.21 Billion | 2.8 Billion | 3.71 Billion | -1.58 Billion | -1.61 Billion |
Inventory | - | -359.33 Billion | -106.94 Billion | -145.19 Billion | -123.98 Billion | -11.82 Billion |
Other working capital | 16.04 Billion | 20.03 Billion | 15.14 Billion | 15.39 Billion | 56.26 Billion | 25.76 Billion |
Cash at beginning of period | 11.1 Billion | 28.01 Billion | 16.02 Billion | 36.95 Billion | 32.79 Billion | 4.76 Billion |
Cash at end of period | 45.48 Billion | 10.55 Billion | 28.01 Billion | 16.02 Billion | 36.95 Billion | 32.79 Billion |
Capital Expenditure | -11.68 Billion | -2.6 Billion | -1.38 Billion | -641.4 Million | -979.3 Million | -962.5 Million |
Effect of forex changes on cash | - | - | - | - | - | -5 Million |
Net cash flow / Change in cash | 34.38 Billion | -17.45 Billion | 11.98 Billion | -20.93 Billion | 4.16 Billion | 28.02 Billion |
Free Cash Flow | 59.08 Billion | -295.89 Billion | -58.76 Billion | -97.83 Billion | -20.12 Billion | -93.7 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.48 Billion | 17.72 Billion | 5.13 Billion | 4.67 Billion | 4.2 Billion | 3.71 Billion |
Depreciation & Amortization | - | 2.47 Billion | - | 552.4 Million | 521 Million | 519 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 554 Million | 554 Million | - | - | - |
Change in working capital | - | 17.82 Billion | - | - | - | - |
Other non-cash items | -5.48 Billion | 35.93 Billion | -5.68 Billion | -4.67 Billion | -4.2 Billion | -3.71 Billion |
Investing Cash Flow | - | -435.9 Billion | - | - | - | - |
Investments in PPE | - | -11.68 Billion | - | - | - | - |
Acquisitions | - | 78 Million | - | - | - | - |
Investment purchases | - | -14.64 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -14.56 Billion | - | - | - | - |
Financing Cash Flow | - | 382.69 Billion | - | - | - | - |
Debt repayment | - | -344.33 Billion | - | - | - | - |
Dividends payments | - | -1.03 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 40.09 Billion | - | - | - | - |
Other Financing Activities | - | 20.09 Billion | - | - | - | - |
Accounts receivables | - | -1.52 Billion | - | - | - | - |
Accounts payables | - | 3.29 Billion | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 16.04 Billion | - | - | - | - |
Cash at beginning of period | - | 11.1 Billion | - | 80.61 Billion | 76.4 Billion | 11.1 Billion |
Cash at end of period | - | 45.48 Billion | - | 4.67 Billion | 80.61 Billion | 3.71 Billion |
Capital Expenditure | - | -11.68 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 34.38 Billion | - | -75.94 Billion | 4.2 Billion | -7.38 Billion |
Free Cash Flow | - | 59.08 Billion | - | 4.67 Billion | 4.2 Billion | 3.71 Billion |
CREAL
CAPV
DARSHANORNA
IRFC
BSHVF
SRHYY