Crédito Real, S.A.B. de C.V., Sociedad Financiera de Objeto Múltiple, Entidad No Regulada (CREAL.MX)

MXN 0.36

(-1.94%)

Annual Cash Flows

(In MXN)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - 8.42 Billion 939.34 Million 1.77 Billion 199.72 Million -3.29 Billion
Net Income - 126.81 Million 804.73 Million 2.1 Billion 2.01 Billion 1.81 Billion
Depreciation & Amortization - 181.19 Million 618.51 Million 67.23 Million 83.93 Million 136.55 Million
Deferred income taxes - - -619.63 Million - 477.82 Million 435.57 Million
Stock-based compensation - - - - - -
Change in working capital - 8.22 Billion 2.88 Billion -1.01 Billion -2.43 Billion -5.72 Billion
Other non-cash items - 139.77 Million -3.37 Billion 624.48 Million 536.57 Million 475.54 Million
Investing Cash Flow - -1.76 Billion -930.67 Million -168.35 Million 246.44 Million -328.49 Million
Investments in PPE - - -762.53 Million -47.76 Million -46.63 Million -216.59 Million
Acquisitions - 939.98 Million -34.47 Million -387.76 Million - -
Investment purchases - - -168.13 Million -568.75 Million -411.09 Million -207.01 Million
Sales/Maturities of investments - 342.51 Million 202.61 Million 956.52 Million 179.19 Million -
Other Investing Activities - 20.92 Million -168.13 Million -120.59 Million 113.89 Million 95.11 Million
Financing Cash Flow - -7.17 Billion -156.49 Million -1.03 Billion -537.85 Million 4.19 Billion
Debt repayment - -6.01 Billion -8.31 Billion -10.86 Billion -7.06 Billion -3.2 Billion
Dividends payments - - -374.06 Million -925.73 Million -446.32 Million -96.8 Million
Common Stock Repurchased - -263.49 Million -8.31 Billion -110.23 Million -91.52 Million -58.46 Million
Common Stock Issuance - - 214.58 Million 21.72 Billion - 12.34 Million
Other Financing Activities - -892.33 Million 16.63 Billion -10.86 Billion - 4.33 Billion
Accounts receivables - 673.51 Million -2.58 Billion -1.41 Billion -749.12 Million -1.05 Billion
Accounts payables - - 8.54 Billion 1.15 Billion - -
Inventory - -560.68 Million -1.33 Billion -263 Thousand -7.24 Million -
Other working capital - 8.11 Billion -1.73 Billion -750.32 Million -1.54 Billion -4.13 Billion
Cash at beginning of period 616.61 Million 1.09 Billion 1.18 Billion 575.71 Million 810.62 Million 315.77 Million
Cash at end of period 616.61 Million 616.61 Million 1.09 Billion 1.18 Billion 575.71 Million 810.62 Million
Capital Expenditure - - -762.53 Million -47.76 Million -46.63 Million -216.59 Million
Effect of forex changes on cash - 35.52 Million 64.37 Million 35.56 Million -143.22 Million -73.98 Million
Net cash flow / Change in cash - -480.8 Million -83.44 Million 605.14 Million -234.9 Million 494.84 Million
Free Cash Flow - 8.42 Billion 176.81 Million 1.72 Billion 153.08 Million -3.51 Billion

Cash Flow Charts