INR 93.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 676.83 Million | 742.53 Million | 895.43 Million | 494.07 Million | 205.79 Million |
Cost of Revenue | 631.73 Million | 696.22 Million | 848.02 Million | 461.87 Million | 191.91 Million |
Gross Profit | 45.09 Million | 46.31 Million | 47.41 Million | 32.19 Million | 13.88 Million |
Operating Expenses | 3.18 Million | 16.02 Million | 14.39 Million | 13.08 Million | 7.21 Million |
Selling, General and Administrative Expenses | 17.91 Million | 16.22 Million | 14.39 Million | 12.9 Million | 7.09 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 205 Thousand | - | -171 Thousand | -122 Thousand |
Cost and Expenses | 40.86 Million | 712.24 Million | 862.41 Million | 474.95 Million | 199.12 Million |
Operating Income | 635.96 Million | 30.28 Million | 33.02 Million | 19.11 Million | 6.66 Million |
Interest Expense | 2.29 Million | 339 Thousand | 2.51 Million | 3.53 Million | 2.81 Million |
Income Tax Expense | 7.32 Million | 7.71 Million | 7.57 Million | 4.04 Million | 1.04 Million |
Earnings before Tax | 28.17 Million | 31.14 Million | 30.84 Million | 15.54 Million | 3.8 Million |
Net Income | 20.84 Million | 23.43 Million | 23.27 Million | 11.5 Million | 2.75 Million |
Earnings Per Share Basic | 5.11 | 5.74 | 38.78 | 2.82 | 0.68 |
Earnings Per Share Diluted | 5.11 | 5.74 | 38.78 | 2.82 | 0.68 |
Weighted Average Shares Outstanding | 4.08 Million | 4.08 Million | 600 Thousand | 4.08 Million | 4.08 Million |
Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.08 Million | 600 Thousand | 4.08 Million | 4.08 Million |
Gross Margin | 0.07 | 0.06 | 0.05 | 0.07 | 0.07 |
EBIT Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
EBITDA | 30.92 Million | 34.46 Million | 38.84 Million | 24.2 Million | 8.84 Million |
Earnings Before Tax Margin | 0.94 | 0.04 | 0.04 | 0.04 | 0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 676.83 Million | 230.67 Million | 115.33 Million | 446.15 Million | 223.07 Million | 315.42 Million |
Cost of Revenue | 650.3 Million | 220.89 Million | 9.86 Million | 429.4 Million | 8.72 Million | 307.14 Million |
Gross Profit | 26.52 Million | 9.77 Million | 105.46 Million | 16.75 Million | 214.35 Million | 8.27 Million |
Operating Expenses | -26.52 Million | 99.45 Million | 99.45 Million | 205.13 Million | 205.13 Million | 144.78 Million |
Selling, General and Administrative Expenses | - | 1.59 Million | - | - | - | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.52 Million | - | - | - | - | - |
Cost and Expenses | 650.3 Million | 220.89 Million | 109.32 Million | 429.4 Million | 213.86 Million | 307.14 Million |
Operating Income | 26.52 Million | 9.77 Million | 4.88 Million | 16.75 Million | 8.37 Million | 8.27 Million |
Interest Expense | 2.29 Million | 1.91 Million | - | 384 Thousand | - | - |
Income Tax Expense | 7.32 Million | 2.82 Million | 1.41 Million | 4.49 Million | 2.24 Million | 2.42 Million |
Earnings before Tax | 28.17 Million | 10.11 Million | 5.05 Million | 18.05 Million | 9.02 Million | 9.94 Million |
Net Income | 20.84 Million | 7.29 Million | 3.64 Million | 13.55 Million | 6.77 Million | 7.51 Million |
Earnings Per Share Basic | - | 1.79 | 0.89 | 3.32 | 1.66 | 1.84 |
Earnings Per Share Diluted | - | 1.79 | 0.89 | 3.32 | 1.66 | 1.84 |
Weighted Average Shares Outstanding | 4.08 Million | 4.08 Million | 4.07 Million | 4.08 Million | 4.08 Million | 4.08 Million |
Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.08 Million | 4.07 Million | 4.08 Million | 4.08 Million | 4.08 Million |
Gross Margin | 0.04 | 0.04 | 0.91 | 0.04 | 0.96 | 0.03 |
EBIT Margin | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | - | 11.62 Million | 5.81 Million | 18.15 Million | 9.07 Million | 10.38 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
TVLF
NABZY
OLCLY
HIVE
SAI
VENTURA