SAI.TECH Global Corporation (SAI)
USD 0.75
(-4.4%)
USD 0.75
(-4.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.77 Million | 10.63 Million | 17.03 Million | 1.95 Million | - |
| Cost of Revenue | 7.86 Million | 9.49 Million | 15.77 Million | 1.05 Million | - |
| Gross Profit | -1.09 Million | 1.14 Million | 1.26 Million | 902 Thousand | - |
| Operating Expenses | 6.14 Million | 7.65 Million | 17.58 Million | 580 Thousand | 144 Thousand |
| Selling, General and Administrative Expenses | 5.28 Million | 7.17 Million | 17.16 Million | 232 Thousand | 120 Thousand |
| Research and Development Expenses | 853 Thousand | 476 Thousand | 419 Thousand | 348 Thousand | 24 Thousand |
| Other Expenses | 1.25 Million | -1.38 Million | -228 Thousand | 174 Thousand | - |
| Cost and Expenses | 14 Million | 17.15 Million | 33.35 Million | 1.63 Million | 144 Thousand |
| Operating Income | -7.23 Million | -6.51 Million | -16.31 Million | 282 Thousand | -144 Thousand |
| Interest Expense | - | 2.33 Million | - | - | - |
| Income Tax Expense | 1.38 Million | 3.28 Million | 24 Thousand | 53 Thousand | 40 Thousand |
| Earnings before Tax | -6.12 Million | -8.84 Million | -16.68 Million | 456 Thousand | -144 Thousand |
| Net Income | -6.12 Million | -12.12 Million | -16.7 Million | 403 Thousand | -104 Thousand |
| Earnings Per Share Basic | -0.26 | -0.63 | -1.34 | 0.03 | -0.00 |
| Earnings Per Share Diluted | -0.26 | -0.63 | -1.34 | 0.03 | -0.00 |
| Weighted Average Shares Outstanding | 23.45 Million | 19.22 Million | 12.44 Million | 12.44 Million | 93.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.45 Million | 19.22 Million | 12.44 Million | 12.93 Million | 92.98 Million |
| Gross Margin | -0.16 | 0.11 | 0.07 | 0.46 | - |
| EBIT Margin | -0.84 | -0.37 | -0.93 | 0.23 | - |
| Profit Margin | -0.90 | -1.14 | -0.98 | 0.21 | - |
| EBITDA | -5.68 Million | -4.85 Million | -16 Million | 356 Thousand | -142.66 Thousand |
| Earnings Before Tax Margin | -1.07 | -0.61 | -0.96 | 0.14 | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 6.77 Million | 1.87 Million | 1.87 Million | 1.51 Million | 1.51 Million | 2.63 Million |
| Cost of Revenue | 7.86 Million | 1.73 Million | 1.73 Million | 1.42 Million | 1.42 Million | 2.36 Million |
| Gross Profit | -1.09 Million | 139 Thousand | 139 Thousand | 89.5 Thousand | 89.5 Thousand | 269 Thousand |
| Operating Expenses | 6.14 Million | 1.33 Million | 1.33 Million | 1.95 Million | 1.95 Million | 3.32 Million |
| Selling, General and Administrative Expenses | - | 1.54 Million | 1.54 Million | 1.87 Million | 1.87 Million | 2.18 Million |
| Research and Development Expenses | - | 122 Thousand | 122 Thousand | 304.5 Thousand | 304.5 Thousand | 173.5 Thousand |
| Other Expenses | 1.25 Million | - | - | - | - | - |
| Cost and Expenses | 14 Million | 3.07 Million | 3.07 Million | 3.37 Million | 3.37 Million | 5.68 Million |
| Operating Income | -7.23 Million | -1.52 Million | -1.52 Million | -2.09 Million | -2.09 Million | -2.08 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.38 Million | - | - | - | - | - |
| Earnings before Tax | -6.12 Million | -1.19 Million | -1.19 Million | -1.86 Million | -1.86 Million | -3.05 Million |
| Net Income | -6.12 Million | -1.19 Million | -1.19 Million | -1.86 Million | -1.86 Million | -3.05 Million |
| Earnings Per Share Basic | - | -0.05 | -0.05 | -0.08 | -0.08 | -0.19 |
| Earnings Per Share Diluted | - | -0.05 | -0.05 | -0.08 | -0.08 | -0.19 |
| Weighted Average Shares Outstanding | 23.45 Million | 23.3 Million | 23.3 Million | 23.61 Million | 23.61 Million | 15.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.45 Million | 23.3 Million | 23.3 Million | 23.61 Million | 23.61 Million | 15.88 Million |
| Gross Margin | -0.16 | 0.07 | 0.07 | 0.06 | 0.06 | 0.10 |
| EBIT Margin | - | -0.65 | -0.61 | -1.13 | -1.13 | -0.65 |
| Profit Margin | -0.90 | -0.64 | -0.64 | -1.23 | -1.23 | -1.16 |
| EBITDA | - | -1.21 Million | -1.14 Million | -1.71 Million | -1.71 Million | -1.71 Million |
| Earnings Before Tax Margin | -1.07 | -0.81 | -0.81 | -1.38 | -1.38 | -0.79 |
VENTURA
CARGOTRANS
TVLF
AGTA
MBQ
HIVE