Capricorn Systems Global Solutions Limited (CAPRICORN.BO)
INR 15.69
(0.0%)
INR 15.69
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8.29 Million | 13.19 Million | 13.21 Million | 13.2 Million | 19.93 Million |
| Cost of Revenue | 7.27 Million | 10.05 Million | 10.24 Million | 10.53 Million | 16.36 Million |
| Gross Profit | 1.02 Million | 3.13 Million | 2.97 Million | 2.67 Million | 3.56 Million |
| Operating Expenses | 2.51 Million | 2.38 Million | 2.39 Million | 7.11 Million | 823.88 Thousand |
| Selling, General and Administrative Expenses | - | 762.52 Thousand | 783.37 Thousand | 5.33 Million | 779.49 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.51 Million | 133.94 Thousand | 170.47 Thousand | 95.97 Thousand | 44.39 Thousand |
| Cost and Expenses | 9.79 Million | 12.44 Million | 12.63 Million | 17.64 Million | 823.88 Thousand |
| Operating Income | -1.58 Million | 742.4 Thousand | 753.3 Thousand | -4.34 Million | -823.88 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | -24.6 Thousand | 202 Thousand | 271.26 Thousand | 22.68 Thousand | 233.04 Thousand |
| Earnings before Tax | -1.49 Million | 742.4 Thousand | 753.26 Thousand | -4.34 Million | 507.54 Thousand |
| Net Income | -1.47 Million | 540.4 Thousand | 481.99 Thousand | -4.36 Million | 274.49 Thousand |
| Earnings Per Share Basic | -0.37 | 0.14 | 0.12 | -1.15 | 0.07 |
| Earnings Per Share Diluted | -0.37 | 0.14 | 0.12 | -1.15 | 0.07 |
| Weighted Average Shares Outstanding | 4 Million | 4 Million | 3.99 Million | 3.79 Million | 3.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 4 Million | 4 Million | 3.99 Million | 3.79 Million | 3.99 Million |
| Gross Margin | 0.12 | 0.24 | 0.23 | 0.20 | 0.18 |
| EBIT Margin | -0.18 | 0.06 | 0.06 | -0.32 | -0.04 |
| Profit Margin | -0.18 | 0.04 | 0.04 | -0.33 | 0.01 |
| EBITDA | -1.48 Million | 745.4 Thousand | 780.81 Thousand | -4.19 Million | 634.8 Thousand |
| Earnings Before Tax Margin | -0.19 | 0.06 | 0.06 | -0.33 | -0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.43 Million | 8.29 Million | 2.29 Million | 2.48 Million | 2.18 Million | 1.32 Million |
| Cost of Revenue | 1.86 Million | 7.27 Million | 1.94 Million | 2.15 Million | 1.41 Million | 1.76 Million |
| Gross Profit | 563 Thousand | 1.02 Million | 359.1 Thousand | 332.2 Thousand | 766.2 Thousand | -436.3 Thousand |
| Operating Expenses | 4.73 Million | 2.51 Million | 298.2 Thousand | 1.27 Million | 596.8 Thousand | 342.1 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.73 Million | - | 298.2 Thousand | 18.2 Thousand | 42.4 Thousand | - |
| Cost and Expenses | 6.6 Million | 9.79 Million | 2.23 Million | 3.43 Million | 2.01 Million | 2.1 Million |
| Operating Income | -4.17 Million | -1.49 Million | -7200.00 | -923 Thousand | 212 Thousand | -778.4 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -24.6 Thousand | -24.6 Thousand | 17.46 Thousand | 41.66 Thousand | 6750.00 |
| Earnings before Tax | -4.17 Million | -1.49 Million | -7200.00 | -923 Thousand | 212 Thousand | -778.4 Thousand |
| Net Income | -4.17 Million | -1.47 Million | 17.4 Thousand | -923 Thousand | 212 Thousand | -778.4 Thousand |
| Earnings Per Share Basic | -1.04 | - | 0.00 | -0.23 | 0.05 | -0.19 |
| Earnings Per Share Diluted | -1.04 | - | 0.00 | -0.23 | 0.05 | -0.19 |
| Weighted Average Shares Outstanding | 3.99 Million | 4 Million | 4.35 Million | 3.99 Million | 4 Million | 3.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.99 Million | 4 Million | 4.35 Million | 3.99 Million | 4 Million | 3.99 Million |
| Gross Margin | 0.23 | 0.12 | 0.16 | 0.13 | 0.35 | -0.33 |
| EBIT Margin | -1.71 | - | 0.00 | -0.37 | 0.10 | -0.59 |
| Profit Margin | -1.71 | -0.18 | 0.01 | -0.37 | 0.10 | -0.59 |
| EBITDA | -4.16 Million | - | 900.00 | -923 Thousand | 212 Thousand | -778.4 Thousand |
| Earnings Before Tax Margin | -1.71 | -0.18 | -0.00 | -0.37 | 0.10 | -0.59 |
300389
RTBRF
TME
HLIO
GRB
AILN