Axilion Smart Mobility Ltd (AILN.TA)
ILA 46.0
(-0.65%)
ILA 46.0
(-0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Million | 1.26 Million | 2.13 Million | 1.53 Million | 6.39 Million | - |
| Cost of Revenue | 3.36 Million | 3.79 Million | 5.09 Million | 1.52 Million | - | 32 Thousand |
| Gross Profit | -1.45 Million | -2.52 Million | -2.95 Million | 1628.00 | 6.39 Million | -32 Thousand |
| Operating Expenses | 23.88 Million | 20.96 Million | 31.05 Million | 282.52 Million | 528 Thousand | 483 Thousand |
| Selling, General and Administrative Expenses | 4.27 Million | 5.34 Million | 5.08 Million | 5.2 Million | 506 Thousand | 451 Thousand |
| Research and Development Expenses | 17.83 Million | 13.11 Million | 17.93 Million | 21.86 Million | 3.77 Million | 3.31 Million |
| Other Expenses | 1.77 Million | - | - | - | 35 Thousand | - |
| Cost and Expenses | 27.24 Million | 24.75 Million | 31.05 Million | 282.52 Million | 528 Thousand | 483 Thousand |
| Operating Income | -25.33 Million | -23.49 Million | -28.92 Million | -280.99 Million | -528 Thousand | -484 Thousand |
| Interest Expense | 75 Thousand | 100 Thousand | 147.54 Thousand | 80.4 Thousand | 62 Thousand | 68 Thousand |
| Income Tax Expense | 201 Thousand | 150 Thousand | 61.73 Thousand | 41.99 Thousand | 14.26 Thousand | 2192.00 |
| Earnings before Tax | -24.03 Million | -22.95 Million | -30.17 Million | -281.5 Million | -504 Thousand | -596 Thousand |
| Net Income | -24.24 Million | -23.1 Million | -30.23 Million | -281.54 Million | -504 Thousand | -596 Thousand |
| Earnings Per Share Basic | -0.83 | -0.79 | -1.05 | -14.56 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.83 | -0.79 | -1.05 | -14.56 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 29.14 Million | 29.07 Million | 28.68 Million | 19.33 Million | 18.85 Million | 12.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.14 Million | 29.07 Million | 28.68 Million | 19.33 Million | 18.85 Million | 12.16 Million |
| Gross Margin | -0.76 | -2.00 | -1.38 | 0.00 | 1.00 | - |
| EBIT Margin | -11.96 | -17.25 | -13.64 | -183.71 | -0.07 | - |
| Profit Margin | -12.66 | -18.26 | -14.15 | -183.94 | -0.08 | - |
| EBITDA | -22.88 Million | -21.82 Million | -28.66 Million | -281.24 Million | -1.07 Million | -3.69 Million |
| Earnings Before Tax Margin | -13.24 | -18.57 | -13.53 | -183.58 | -0.08 | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Million | 491 Thousand | 491 Thousand | 466 Thousand | 466 Thousand | 1.26 Million |
| Cost of Revenue | 3.36 Million | - | - | - | - | 3.79 Million |
| Gross Profit | -1.45 Million | 491 Thousand | 491 Thousand | 466 Thousand | 466 Thousand | -2.52 Million |
| Operating Expenses | 23.88 Million | 7.11 Million | 7.11 Million | 6.58 Million | 6.58 Million | 20.96 Million |
| Selling, General and Administrative Expenses | - | 2.41 Million | 2.41 Million | 2.34 Million | 2.34 Million | - |
| Research and Development Expenses | - | 4.7 Million | 4.7 Million | 4.24 Million | 4.24 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 27.24 Million | 7.11 Million | 7.11 Million | 6.58 Million | 6.58 Million | 24.75 Million |
| Operating Income | 25.33 Million | -6.54 Million | -6.54 Million | -6.11 Million | -6.11 Million | -23.49 Million |
| Interest Expense | 75 Thousand | - | - | 352 Thousand | - | 100 Thousand |
| Income Tax Expense | 201 Thousand | 66 Thousand | 66 Thousand | 34.5 Thousand | 34.5 Thousand | 150 Thousand |
| Earnings before Tax | -24.03 Million | -6.26 Million | -6.26 Million | -5.75 Million | -5.75 Million | -22.95 Million |
| Net Income | -24.24 Million | -6.33 Million | -6.33 Million | -5.78 Million | -5.78 Million | -23.1 Million |
| Earnings Per Share Basic | - | -0.22 | -0.22 | -0.20 | -0.20 | - |
| Earnings Per Share Diluted | - | -0.22 | -0.22 | -0.20 | -0.20 | - |
| Weighted Average Shares Outstanding | 29.14 Million | 29.2 Million | 29.2 Million | 28.94 Million | 28.94 Million | 29.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.14 Million | 29.2 Million | 29.2 Million | 29.07 Million | 29.07 Million | 29.07 Million |
| Gross Margin | -0.76 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 |
| EBIT Margin | - | -13.23 | -13.23 | -12.96 | -12.96 | - |
| Profit Margin | -12.66 | -12.89 | -12.89 | -12.42 | -12.42 | -18.26 |
| EBITDA | - | -6.49 Million | -6.49 Million | -6.04 Million | -6.04 Million | - |
| Earnings Before Tax Margin | 13.24 | -13.34 | -13.34 | -13.13 | -13.13 | -18.57 |
CAPRICORN
300389
RTBRF
CGSHY
HLIO
GRB