INR 31152.0
(-1.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 722.16 Million | 14.11 Million | 11.61 Million | 91.23 Million | 19.4 Million | 20.45 Million |
Cost of Revenue | 4.98 Million | 6.13 Million | 7.52 Million | 6.53 Million | 11.04 Million | 21.47 Million |
Gross Profit | 717.17 Million | 7.97 Million | 4.09 Million | 84.69 Million | 8.36 Million | -1.02 Million |
Operating Expenses | 27.95 Million | 402 Thousand | -308.54 Million | -501.91 Million | 233.41 Million | -75.12 Million |
Selling, General and Administrative Expenses | 8.01 Million | 3.84 | 6.46 Million | 6.43 Million | 16 Million | 8.22 Million |
Research and Development Expenses | - | 3.91 | 25.19 | 4.13 | -30.54 | 6.60 |
Other Expenses | 19.93 Million | 42.62 Million | 2.94 Million | 67.26 Million | 1.52 Million | 64 Thousand |
Cost and Expenses | 32.94 Million | 6.53 Million | -301.02 Million | -495.38 Million | 244.46 Million | -53.65 Million |
Operating Income | - | 7.74 Million | 315.66 Million | 654.45 Million | -28.73 Million | -27.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 126.2 Million | 949 Thousand | 34.89 Million | 71.62 Million | -3.18 Million | -7.07 Million |
Earnings before Tax | 702.21 Million | 50.19 Million | 315.58 Million | 654.49 Million | -200.38 Million | 73.78 Million |
Net Income | 576 Million | 49.24 Million | 280.68 Million | 582.87 Million | -197.2 Million | 68.12 Million |
Earnings Per Share Basic | 3840.06 | 328.31 | 1871.23 | 3885.80 | -1314.69 | 454.19 |
Earnings Per Share Diluted | 3840.06 | 328.31 | 1871.23 | 3885.80 | -1314.69 | 454.19 |
Weighted Average Shares Outstanding | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Weighted Average Shares Outstanding (Diluted) | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Gross Margin | 0.99 | 0.57 | 0.35 | 0.93 | 0.43 | -0.05 |
EBIT Margin | 0.98 | 0.67 | 27.08 | 6.44 | -12.65 | 3.80 |
Profit Margin | 0.80 | 3.49 | 24.16 | 6.39 | -10.16 | 3.33 |
EBITDA | 704.3 Million | 9.63 Million | 317.56 Million | 656.4 Million | -223.88 Million | 76.95 Million |
Earnings Before Tax Margin | - | 0.55 | 27.17 | 7.17 | -1.48 | -1.33 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 290.05 Million | 140.26 Million | 722.16 Million | 154 Thousand | 15.9 Million | 3.78 Million |
Cost of Revenue | 1.77 Million | 1.54 Million | 5.9 Million | 1.4 Million | 1.46 Million | 1.47 Million |
Gross Profit | 288.28 Million | 138.71 Million | 716.26 Million | -1.25 Million | 14.43 Million | 2.3 Million |
Operating Expenses | -282.09 Million | 6.15 Million | 18 Million | -220.02 Million | -121.92 Million | -211.11 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.91 Million | -6.15 Million | -18 Million | 76 Thousand | -2.75 Million | 1000.00 |
Cost and Expenses | 4.68 Million | 6.63 Million | 19.95 Million | -218.61 Million | -120.45 Million | -209.63 Million |
Operating Income | 285.36 Million | 133.63 Million | 702.21 Million | 218.79 Million | 136.36 Million | 213.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 16.97 Million | 46.68 Million | 126.2 Million | 44.08 Million | 17.71 Million | 17.71 Million |
Earnings before Tax | 285.36 Million | 133.63 Million | 702.21 Million | 218.79 Million | 136.36 Million | 213.42 Million |
Net Income | 268.39 Million | 86.94 Million | 576 Million | 174.71 Million | 118.64 Million | 195.7 Million |
Earnings Per Share Basic | 1789.33 | 579.63 | - | 1164.77 | 790.97 | 1304.69 |
Earnings Per Share Diluted | 1789.33 | 579.63 | - | 1164.77 | 790.97 | 1304.69 |
Weighted Average Shares Outstanding | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Weighted Average Shares Outstanding (Diluted) | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Gross Margin | 0.99 | 0.99 | 0.99 | -8.15 | 0.91 | 0.61 |
EBIT Margin | 0.99 | 0.96 | - | 1423.43 | 8.60 | 56.57 |
Profit Margin | 0.93 | 0.62 | 0.80 | 1134.52 | 7.46 | 51.76 |
EBITDA | 285.87 Million | 134.11 Million | - | 219.2 Million | 136.84 Million | 213.9 Million |
Earnings Before Tax Margin | 0.98 | 0.95 | 0.97 | 1420.77 | 8.57 | 56.45 |
4381
MZA
BCBNF
BDRAF
ORIBEVER
6138