Muza S.A. (MZA.WA)

PLN 13.8

(0.0%)

Annual Income Statements

(In PLN)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 68.42 Million 40.45 Million 35.67 Million 28.25 Million 26.57 Million 29.82 Million
Cost of Revenue 34.42 Million 20.93 Million 18.89 Million 14.67 Million 15.58 Million 18.23 Million
Gross Profit 33.99 Million 19.51 Million 16.77 Million 13.57 Million 10.98 Million 11.58 Million
Operating Expenses 17.79 Million 15.67 Million 13.62 Million 10.86 Million 10.46 Million 10.94 Million
Selling, General and Administrative Expenses 18.89 Million 15.69 Million 14.83 Million 11.54 Million 10.43 Million 10.82 Million
Research and Development Expenses - - - - - -
Other Expenses -1.09 Million -26 Thousand -1.2 Million -675 Thousand 36 Thousand 95 Thousand
Cost and Expenses 53.84 Million 36.6 Million 32.52 Million 25.54 Million 26.05 Million 29.17 Million
Operating Income 16.19 Million 3.66 Million 4.07 Million 2.72 Million 510 Thousand -676 Thousand
Interest Expense 310 Thousand 240 Thousand 221 Thousand 260 Thousand 331 Thousand 109 Thousand
Income Tax Expense 3.1 Million 944 Thousand 1.49 Million 44 Thousand -325 Thousand -129 Thousand
Earnings before Tax 16.23 Million 4.39 Million 4.07 Million 376 Thousand 456 Thousand -799 Thousand
Net Income 13.03 Million 3.28 Million 2.47 Million 402 Thousand 694 Thousand -692 Thousand
Earnings Per Share Basic 3.99 1.07 0.81 0.14 0.25 -0.23
Earnings Per Share Diluted 3.99 0.95 0.81 0.13 0.23 -0.23
Weighted Average Shares Outstanding 3.26 Million 3.06 Million 3.06 Million 2.8 Million 2.8 Million 3.06 Million
Weighted Average Shares Outstanding (Diluted) 3.26 Million 3.46 Million 3.06 Million 3.06 Million 3.06 Million 3.06 Million
Gross Margin 0.50 0.48 0.47 0.48 0.41 0.39
EBIT Margin 0.31 0.18 0.19 0.20 0.13 0.15
Profit Margin 0.19 0.08 0.07 0.01 0.03 -0.02
EBITDA 20.89 Million 8.43 Million 7.65 Million 3.71 Million 3.77 Million 2.33 Million
Earnings Before Tax Margin 0.24 0.09 0.11 0.10 0.02 -0.02

Income Statement Charts