Bhartiya International Ltd. (BIL.BO)
INR 683.4
(2.0%)
INR 683.4
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.56 Billion | 8 Billion | 6.7 Billion | 5.33 Billion | 6.91 Billion | 7.14 Billion |
| Cost of Revenue | 5.56 Billion | 5.81 Billion | 5.24 Billion | 4.21 Billion | 5.46 Billion | 5.73 Billion |
| Gross Profit | 2 Billion | 2.19 Billion | 1.45 Billion | 1.12 Billion | 1.45 Billion | 1.4 Billion |
| Operating Expenses | 605.72 Million | 1.35 Billion | 1.27 Billion | 809.25 Million | 875.2 Million | 860.79 Million |
| Selling, General and Administrative Expenses | 526.08 Million | 591.6 Million | 563.36 Million | 356.06 Million | 537.06 Million | 543.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.47 Billion | 33.57 Million | 321.74 Million | 48.62 Million | 41.46 Million | 111.93 Million |
| Cost and Expenses | 7.09 Billion | 7.17 Billion | 6.52 Billion | 5.02 Billion | 6.34 Billion | 6.59 Billion |
| Operating Income | 470.81 Million | 647.96 Million | -48.58 Million | 123.4 Million | 250.72 Million | 184.59 Million |
| Interest Expense | 421.35 Million | 321.47 Million | 204.12 Million | 198.54 Million | 186.93 Million | 240.6 Million |
| Income Tax Expense | 67.43 Million | 59.29 Million | 54.6 Million | 2.83 Million | 43.58 Million | 95.47 Million |
| Earnings before Tax | 184.71 Million | 685.05 Million | -111.04 Million | -58.93 Million | 256.15 Million | 293.15 Million |
| Net Income | 2.22 Million | 626.11 Million | -165.3 Million | -61.46 Million | 212.73 Million | 197.9 Million |
| Earnings Per Share Basic | 0.20 | 51.29 | -13.54 | -5.04 | 17.44 | 16.24 |
| Earnings Per Share Diluted | 0.20 | 51.21 | -13.54 | -5.04 | 17.38 | 16.13 |
| Weighted Average Shares Outstanding | 11.14 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.19 Million | 12.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.14 Million | 12.22 Million | 12.2 Million | 12.2 Million | 12.24 Million | 12.26 Million |
| Gross Margin | 0.26 | 0.27 | 0.22 | 0.21 | 0.21 | 0.20 |
| EBIT Margin | 0.09 | 0.16 | 0.06 | 0.05 | 0.08 | 0.09 |
| Profit Margin | 0.00 | 0.08 | -0.02 | -0.01 | 0.03 | 0.03 |
| EBITDA | 715.25 Million | 885.97 Million | 725.75 Million | 407.25 Million | 638.41 Million | 700.42 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | -0.01 | 0.02 | 0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.29 Billion | 7.77 Billion | 1.79 Billion | 1.98 Billion | 2.27 Billion | 1.71 Billion |
| Cost of Revenue | 1.54 Billion | 5.1 Billion | 1.22 Billion | 1.04 Billion | 1.3 Billion | 884.16 Million |
| Gross Profit | 752.3 Million | 2.66 Billion | 571.94 Million | 936.94 Million | 967.96 Million | 834.49 Million |
| Operating Expenses | 621.47 Million | 2.13 Billion | 495.87 Million | 826.96 Million | 728.07 Million | 723.51 Million |
| Selling, General and Administrative Expenses | 621.47 Million | - | 495.87 Million | 605.28 Million | 512.65 Million | 516.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.28 Million | 69.15 Million | 46.71 Million | 8.7 Million | 6.65 Million | 7.08 Million |
| Cost and Expenses | 2.16 Billion | 7.23 Billion | 1.72 Billion | 1.87 Billion | 2.03 Billion | 1.6 Billion |
| Operating Income | 130.83 Million | 536.92 Million | 76.07 Million | 83.49 Million | 239.89 Million | 110.97 Million |
| Interest Expense | 102.5 Million | 421.35 Million | 113.41 Million | 104.38 Million | 106.24 Million | 97.31 Million |
| Income Tax Expense | 17.06 Million | 67.43 Million | 2.8 Million | 11.7 Million | 39.75 Million | 13.16 Million |
| Earnings before Tax | 34.61 Million | 184.71 Million | 9.37 Million | -20.88 Million | 95.57 Million | -22.25 Million |
| Net Income | -54.21 Million | 2.22 Million | 14.22 Million | -32.53 Million | 55.88 Million | -35.34 Million |
| Earnings Per Share Basic | -4.44 | - | 1.39 | -2.66 | 4.58 | -2.90 |
| Earnings Per Share Diluted | -4.44 | - | 1.39 | -2.66 | 4.58 | -2.90 |
| Weighted Average Shares Outstanding | 12.2 Million | 11.14 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.2 Million | 11.14 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.2 Million |
| Gross Margin | 0.33 | 0.34 | 0.32 | 0.47 | 0.43 | 0.49 |
| EBIT Margin | 0.08 | - | 0.08 | 0.08 | 0.12 | 0.08 |
| Profit Margin | -0.02 | 0.00 | 0.01 | -0.02 | 0.02 | -0.02 |
| EBITDA | 194.84 Million | - | 136.84 Million | 149.3 Million | 265.21 Million | 140.41 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | 0.04 | 0.11 | 0.06 |
9799
002246
NA-PC
2975
TMI
9042