INR 81.22
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.98 Billion | 8.06 Billion | 12.2 Billion | 11.39 Billion | 26.91 Billion | 32.72 Billion |
Cost of Revenue | 10.8 Billion | 7 Billion | 9.03 Billion | 9.64 Billion | 21.98 Billion | 26.49 Billion |
Gross Profit | -817.3 Million | 1.06 Billion | 3.17 Billion | 1.75 Billion | 4.93 Billion | 6.23 Billion |
Operating Expenses | 1.7 Billion | 2.41 Billion | 2.14 Billion | 1.96 Billion | 2.68 Billion | 3.56 Billion |
Selling, General and Administrative Expenses | 2.63 Billion | 161.9 Million | 173.8 Million | 176.2 Million | 123.6 Million | 172.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 932.1 Million | 503.8 Million | 128.6 Million | 71.2 Million | 425.2 Million | -231.6 Million |
Cost and Expenses | 12.5 Billion | 9.41 Billion | 11.17 Billion | 11.61 Billion | 24.67 Billion | 30.06 Billion |
Operating Income | -2.38 Billion | -2.68 Billion | 1.03 Billion | -1.61 Billion | 2.29 Billion | 3.39 Billion |
Interest Expense | 4.45 Billion | 3.23 Billion | 2.8 Billion | 2.57 Billion | 2.77 Billion | 2.69 Billion |
Income Tax Expense | 753.6 Million | -1.56 Billion | -575.9 Million | -1.19 Billion | -701.4 Million | 127 Million |
Earnings before Tax | -6.85 Billion | -6.44 Billion | -2.42 Billion | -4.87 Billion | -797.1 Million | 278 Million |
Net Income | -7.58 Billion | -4.85 Billion | -1.83 Billion | -3.64 Billion | -28.6 Million | 193 Million |
Earnings Per Share Basic | -105.07 | -67.18 | -25.35 | -50.48 | -0.40 | 2.67 |
Earnings Per Share Diluted | -105.07 | -67.18 | -25.35 | -50.48 | -0.40 | 2.67 |
Weighted Average Shares Outstanding | 72.15 Million | 72.2 Million | 72.2 Million | 72.2 Million | 72.2 Million | 72.2 Million |
Weighted Average Shares Outstanding (Diluted) | 72.15 Million | 72.2 Million | 72.2 Million | 72.2 Million | 72.2 Million | 72.2 Million |
Gross Margin | -0.08 | 0.13 | 0.26 | 0.15 | 0.18 | 0.19 |
EBIT Margin | -0.30 | -0.20 | 0.06 | -0.02 | 0.09 | 0.10 |
Profit Margin | -0.76 | -0.60 | -0.15 | -0.32 | -0.00 | 0.01 |
EBITDA | -2.96 Billion | -2.28 Billion | 1.43 Billion | -1.28 Billion | 2.99 Billion | 3.99 Billion |
Earnings Before Tax Margin | -0.24 | -0.33 | 0.08 | -0.14 | 0.09 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 10.12 Billion | 1.7 Billion | 4.62 Billion | 2.35 Billion | 1.44 Billion |
Cost of Revenue | 1.69 Billion | 10.8 Billion | -1.59 Billion | 8.32 Billion | 2.17 Billion | 1.24 Billion |
Gross Profit | 46.2 Million | -679.8 Million | 3.29 Billion | -3.7 Billion | 179.7 Million | 208 Million |
Operating Expenses | 107.7 Million | 2.81 Billion | 1.7 Billion | 817.3 Million | 496.3 Million | 484.3 Million |
Selling, General and Administrative Expenses | 107.7 Million | - | 1.7 Billion | 817.3 Million | 169.2 Million | 149.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 166.3 Million | 1.09 Billion | 960.4 Million | 105.2 Million | 10 Million | 41.5 Million |
Cost and Expenses | 1.79 Billion | 13.61 Billion | 109.4 Million | 9.13 Billion | 2.66 Billion | 1.72 Billion |
Operating Income | -61.5 Million | -3.49 Billion | 1.59 Billion | -4.51 Billion | -316.6 Million | -276.3 Million |
Interest Expense | 1.22 Billion | 4.45 Billion | 1.25 Billion | 1.17 Billion | 1.02 Billion | 996.3 Million |
Income Tax Expense | 17.8 Million | 753.6 Million | 300 Thousand | 1.32 Billion | -259.6 Million | -313.9 Million |
Earnings before Tax | -1.11 Billion | -6.85 Billion | 1.29 Billion | -5.58 Billion | -1.33 Billion | -1.23 Billion |
Net Income | -1.13 Billion | -7.58 Billion | 1.3 Billion | -6.9 Billion | -1.06 Billion | -914.8 Million |
Earnings Per Share Basic | -15.72 | - | 18.08 | -95.66 | -14.82 | -12.68 |
Earnings Per Share Diluted | -15.72 | - | 18.08 | -95.66 | -14.82 | -12.68 |
Weighted Average Shares Outstanding | 72.16 Million | 72.15 Million | 72.16 Million | 72.16 Million | 72.16 Million | 72.16 Million |
Weighted Average Shares Outstanding (Diluted) | 72.16 Million | 72.15 Million | 72.16 Million | 72.16 Million | 72.16 Million | 72.16 Million |
Gross Margin | 0.03 | -0.07 | 1.94 | -0.80 | 0.08 | 0.14 |
EBIT Margin | -0.02 | - | 0.95 | -0.97 | -0.12 | -0.14 |
Profit Margin | -0.65 | -0.75 | 0.77 | -1.49 | -0.45 | -0.63 |
EBITDA | -31.7 Million | - | 1.62 Billion | -4.48 Billion | -271.9 Million | -199 Million |
Earnings Before Tax Margin | -0.04 | -0.35 | 0.94 | -0.98 | -0.13 | -0.19 |
2499
KOD
EQUEY
KAVL
DKL
002891