GBp 1.43
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.29 Million | 31.2 Million | 37.39 Million | 22.54 Million | 20.94 Million | 20.88 Million |
Cost of Revenue | 36.23 Million | 26.18 Million | 30.88 Million | 20.2 Million | 19.25 Million | 19.15 Million |
Gross Profit | 2.06 Million | 5.02 Million | 6.51 Million | 2.33 Million | 1.69 Million | 1.73 Million |
Operating Expenses | 3.56 Million | 3.84 Million | 3.86 Million | 2.76 Million | 3.15 Million | 3.23 Million |
Selling, General and Administrative Expenses | 1.2 Million | 1.7 Million | 1.5 Million | 1.02 Million | 987 Thousand | 540 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.36 Million | 2.13 Million | 2.36 Million | 1.73 Million | 2.17 Million | 2.69 Million |
Cost and Expenses | 39.8 Million | 30.03 Million | 34.74 Million | 22.96 Million | 22.41 Million | 22.38 Million |
Operating Income | -1.5 Million | 478 Thousand | 2.64 Million | -1.02 Million | -1.46 Million | -1.5 Million |
Interest Expense | 2.23 Million | 1.67 Million | 1.43 Million | 1.14 Million | 1.3 Million | 1.41 Million |
Income Tax Expense | 75 Thousand | 141 Thousand | 275 Thousand | 55 Thousand | 47 Thousand | 43 Thousand |
Earnings before Tax | -4.38 Million | -1.19 Million | 916 Thousand | -2.17 Million | -3.29 Million | -3.24 Million |
Net Income | -4.45 Million | -1.33 Million | 757 Thousand | -2.22 Million | -3.33 Million | -3.28 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 558.62 Million | 537.2 Million | 528.36 Million | 428.93 Million | 379.83 Million | 299.11 Million |
Weighted Average Shares Outstanding (Diluted) | 558.62 Million | 537.2 Million | 529.21 Million | 428.93 Million | 379.83 Million | 299.11 Million |
Gross Margin | 0.05 | 0.16 | 0.17 | 0.10 | 0.08 | 0.08 |
EBIT Margin | 0.05 | 0.07 | 0.11 | 0.02 | -0.03 | -0.02 |
Profit Margin | -0.12 | -0.04 | 0.02 | -0.10 | -0.16 | -0.16 |
EBITDA | 1.95 Million | 2.03 Million | 4.24 Million | 342 Thousand | -631 Thousand | -512 Thousand |
Earnings Before Tax Margin | -0.04 | 0.02 | 0.07 | -0.05 | -0.07 | -0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.4 Million | 38.29 Million | 14.64 Million | 18.69 Million | 31.2 Million | 9.96 Million |
Cost of Revenue | 14.48 Million | 36.23 Million | 15.84 Million | 15.67 Million | 26.18 Million | 9.95 Million |
Gross Profit | 1.91 Million | 2.06 Million | -1.19 Million | 3.01 Million | 5.02 Million | 8628.00 |
Operating Expenses | 1.23 Million | 3.56 Million | 1.48 Million | 1.61 Million | 3.84 Million | 1.89 Million |
Selling, General and Administrative Expenses | 1.23 Million | - | 1.48 Million | 1.61 Million | - | 1.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 2.13 Million | - |
Cost and Expenses | 15.72 Million | 39.8 Million | 17.32 Million | 17.29 Million | 30.03 Million | 11.84 Million |
Operating Income | 674.26 Thousand | -1.5 Million | -2.67 Million | 1.4 Million | 478 Thousand | -1.88 Million |
Interest Expense | 1.2 Million | 2.23 Million | 1.46 Million | 1.03 Million | 1.67 Million | 1.37 Million |
Income Tax Expense | 72.63 Thousand | 75 Thousand | 32.8 Thousand | 32.42 Thousand | 141 Thousand | -47.45 Thousand |
Earnings before Tax | -526.42 Thousand | -4.38 Million | -4.14 Million | 361.89 Thousand | -1.19 Million | -3.17 Million |
Net Income | -599.05 Thousand | -4.45 Million | -4.17 Million | 329.47 Thousand | -1.33 Million | -2.73 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 559.4 Million | 558.62 Million | 558.52 Million | 557.37 Million | 537.2 Million | 537.55 Million |
Weighted Average Shares Outstanding (Diluted) | 559.4 Million | 558.62 Million | 558.52 Million | 557.37 Million | 537.2 Million | 537.55 Million |
Gross Margin | 0.12 | 0.05 | -0.08 | 0.16 | 0.16 | 0.00 |
EBIT Margin | 0.14 | - | 0.01 | 0.12 | - | -0.11 |
Profit Margin | -0.04 | -0.12 | -0.28 | 0.02 | -0.04 | -0.27 |
EBITDA | 2.37 Million | - | 112.22 Thousand | 2.16 Million | - | -1.13 Million |
Earnings Before Tax Margin | 0.04 | -0.04 | -0.18 | 0.07 | 0.02 | -0.19 |
002891
BGRENERGY
2499
HEL
H9W
KAVL