INR 24.4
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 55.77 Million | 1.03 Billion | 2.38 Billion | 1.23 Billion | 1.92 Billion | 2.09 Billion |
Cost of Revenue | 123.64 Million | 799.88 Million | 1.61 Billion | 832.24 Million | 1.24 Billion | 1.48 Billion |
Gross Profit | -67.87 Million | 239.2 Million | 764.12 Million | 407.14 Million | 673.05 Million | 613.4 Million |
Operating Expenses | 58.32 Million | 645.81 Million | 881.81 Million | 562.46 Million | 866.68 Million | 897.55 Million |
Selling, General and Administrative Expenses | 58.32 Million | 14.17 Million | 16.52 Million | 9.91 Million | 15.07 Million | 22.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.12 Million | 1.45 Million | 57 Thousand | 27.92 Million | 2.2 Million | 50 Thousand |
Cost and Expenses | 156.35 Million | 1.44 Billion | 2.49 Billion | 1.39 Billion | 2.11 Billion | 2.38 Billion |
Operating Income | -100.57 Million | -418.98 Million | -148.4 Million | -174.93 Million | -226.72 Million | -322.19 Million |
Interest Expense | 113.51 Million | 85.88 Million | 58.12 Million | 94.11 Million | 76.97 Million | 102 Million |
Income Tax Expense | -210.57 Million | -1.59 Million | 1.8 Million | 1.88 Million | 18.58 Million | -14 Million |
Earnings before Tax | -921.96 Million | -520.36 Million | -45.07 Million | -256.59 Million | -327.01 Million | -436.39 Million |
Net Income | -711.39 Million | -518.76 Million | -46.87 Million | -258.48 Million | -345.6 Million | -422.39 Million |
Earnings Per Share Basic | -66.24 | -33.22 | -3.00 | -16.55 | -22.13 | -39.33 |
Earnings Per Share Diluted | -66.24 | -33.22 | -3.00 | -16.55 | -22.13 | -39.33 |
Weighted Average Shares Outstanding | 10.73 Million | 15.61 Million | 15.61 Million | 15.61 Million | 15.61 Million | 10.73 Million |
Weighted Average Shares Outstanding (Diluted) | 10.73 Million | 15.61 Million | 15.61 Million | 15.61 Million | 15.61 Million | 10.73 Million |
Gross Margin | -1.22 | 0.23 | 0.32 | 0.33 | 0.35 | 0.29 |
EBIT Margin | -13.87 | -0.36 | -0.03 | -0.08 | -0.10 | -0.13 |
Profit Margin | -12.75 | -0.50 | -0.02 | -0.21 | -0.18 | -0.20 |
EBITDA | -773.65 Million | -355.99 Million | 101.25 Million | -92.99 Million | -132.17 Million | -226.75 Million |
Earnings Before Tax Margin | -1.80 | -0.40 | -0.06 | -0.14 | -0.12 | -0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.77 Million | 55.77 Million | 15.73 Million | 17.63 Million | 9.37 Million | 13.03 Million |
Cost of Revenue | 7.41 Million | 98.02 Million | 20.73 Million | 22.94 Million | 8.83 Million | 10.21 Million |
Gross Profit | -3.63 Million | -42.25 Million | -5 Million | -5.3 Million | 537 Thousand | 2.81 Million |
Operating Expenses | 6.18 Million | 58.32 Million | 5.4 Million | 9.02 Million | 30.3 Million | 48.89 Million |
Selling, General and Administrative Expenses | 6.18 Million | - | 5.4 Million | 9.02 Million | 16.1 Million | 27.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 461 Thousand | 3.58 Million | 259 Thousand | 155 Thousand | 787 Thousand | 2.37 Million |
Cost and Expenses | 13.6 Million | 156.35 Million | 26.13 Million | 31.96 Million | 39.14 Million | 59.1 Million |
Operating Income | -9.82 Million | -100.57 Million | -10.4 Million | -14.32 Million | -29.76 Million | -46.07 Million |
Interest Expense | 18.47 Million | 113.51 Million | 26.58 Million | 26.91 Million | 31.25 Million | 28.76 Million |
Income Tax Expense | - | -210.57 Million | -214 Thousand | 6.7 Million | -213.09 Million | 2.73 Million |
Earnings before Tax | 61.39 Million | -921.96 Million | -289.19 Million | -41.08 Million | -519.21 Million | -72.46 Million |
Net Income | 61.39 Million | -711.39 Million | -288.98 Million | -41.08 Million | -306.12 Million | -75.2 Million |
Earnings Per Share Basic | 2.19 | - | -26.91 | -2.63 | -19.60 | -4.82 |
Earnings Per Share Diluted | 2.19 | - | -26.91 | -2.63 | -19.60 | -4.82 |
Weighted Average Shares Outstanding | 28.03 Million | 10.73 Million | 10.73 Million | 15.61 Million | 15.61 Million | 15.61 Million |
Weighted Average Shares Outstanding (Diluted) | 28.03 Million | 10.73 Million | 10.73 Million | 15.61 Million | 15.61 Million | 15.61 Million |
Gross Margin | -0.96 | -0.76 | -0.32 | -0.30 | 0.06 | 0.22 |
EBIT Margin | -1.71 | - | -0.43 | -0.43 | -2.34 | -2.24 |
Profit Margin | 16.26 | -12.75 | -18.37 | -2.33 | -32.65 | -5.77 |
EBITDA | -6.47 Million | - | -6.72 Million | -7.66 Million | -21.98 Million | -29.18 Million |
Earnings Before Tax Margin | -2.60 | -1.80 | -0.66 | -0.81 | -3.18 | -3.54 |
NXTN
UNIT
ALB
2698
0696
SHAN