Next10, Inc. (NXTN)
USD 0.06
(0.0%)
USD 0.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.72 Million | 31.43 Million | 28.49 Million | 10.03 Million | - | - |
| Cost of Revenue | 3.97 Million | - | - | - | - | - |
| Gross Profit | 17.74 Million | 31.43 Million | 28.49 Million | 10.03 Million | - | - |
| Operating Expenses | 18.43 Million | 24.5 Million | 20.82 Million | 7.76 Million | 11.2 Thousand | 7274.00 |
| Selling, General and Administrative Expenses | 18.43 Million | 24.5 Million | 20.82 Million | 7.76 Million | 11.2 Thousand | 7274.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 22.4 Million | 28.44 Million | 24.55 Million | 7.76 Million | 11.2 Thousand | 7274.00 |
| Operating Income | -685.61 Thousand | 2.99 Million | 3.94 Million | 2.26 Million | -11.21 Thousand | -7270.00 |
| Interest Expense | 733.21 Thousand | 827.07 Thousand | 1.02 Million | 400.6 Thousand | - | - |
| Income Tax Expense | 3.00 | 1.00 | 2.00 | -206.29 Thousand | -171.86 Thousand | - |
| Earnings before Tax | -915.19 Thousand | 2.18 Million | 2.91 Million | 1.86 Million | -11.2 Thousand | -7274.00 |
| Net Income | -915.19 Thousand | 2.18 Million | 2.91 Million | 1.86 Million | -11.2 Thousand | -7274.00 |
| Earnings Per Share Basic | -0.06 | 0.13 | 0.18 | 0.11 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.06 | 0.13 | 0.18 | 0.11 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 16.56 Million | 16.56 Million | 16.56 Million | 16.57 Million | 16.61 Million | 16.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.56 Million | 16.56 Million | 16.56 Million | 16.57 Million | 16.61 Million | 16.61 Million |
| Gross Margin | 0.82 | 1.00 | 1.00 | 1.00 | - | - |
| EBIT Margin | 0.17 | 0.22 | 0.27 | 0.23 | - | - |
| Profit Margin | -0.04 | 0.07 | 0.10 | 0.19 | - | - |
| EBITDA | 3.79 Million | 6.95 Million | 7.67 Million | 2.26 Million | -11.21 Thousand | -7270.00 |
| Earnings Before Tax Margin | -0.03 | 0.10 | 0.14 | 0.23 | - | - |
| Breakdown | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.07 Million | 21.72 Million | 4.82 Million | 5.35 Million | 5.26 Million | 6.28 Million |
| Cost of Revenue | 871.74 Thousand | 3.97 Million | 952.31 Thousand | 995.9 Thousand | 1.02 Million | 999.96 Thousand |
| Gross Profit | 4.19 Million | 17.74 Million | 3.87 Million | 4.35 Million | 4.23 Million | 5.28 Million |
| Operating Expenses | 3.96 Million | 18.43 Million | 4.1 Million | 4.49 Million | 4.41 Million | 5.4 Million |
| Selling, General and Administrative Expenses | 3.96 Million | - | 4.1 Million | 4.49 Million | 4.41 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.84 Million | 22.4 Million | 5.05 Million | 5.49 Million | 5.44 Million | 6.4 Million |
| Operating Income | 228.94 Thousand | -685.61 Thousand | -231.97 Thousand | -141.08 Thousand | -185.07 Thousand | -127.48 Thousand |
| Interest Expense | 182.67 Thousand | 733.21 Thousand | 179.25 Thousand | 190.84 Thousand | 199.67 Thousand | 163.45 Thousand |
| Income Tax Expense | -5.00 | 3.00 | -3.00 | 4.00 | 4.00 | -1.00 |
| Earnings before Tax | 126.08 Thousand | -915.19 Thousand | -330.38 Thousand | 23.39 Thousand | -359.79 Thousand | -248.4 Thousand |
| Net Income | 126.08 Thousand | -915.19 Thousand | -330.38 Thousand | 23.39 Thousand | -359.79 Thousand | -248.4 Thousand |
| Earnings Per Share Basic | 0.01 | - | -0.02 | 0.00 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.01 | - | -0.02 | 0.00 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million |
| Gross Margin | 0.83 | 0.82 | 0.80 | 0.81 | 0.80 | 0.84 |
| EBIT Margin | 0.22 | - | 0.15 | 0.16 | 0.16 | 0.14 |
| Profit Margin | 0.02 | -0.04 | -0.07 | 0.00 | -0.07 | -0.04 |
| EBITDA | 1.1 Million | - | 720.34 Thousand | 854.83 Thousand | 843.62 Thousand | 872.47 Thousand |
| Earnings Before Tax Margin | 0.05 | -0.03 | -0.05 | -0.03 | -0.04 | -0.02 |
UNIT
ALB
9928
0696
SHAN
BALKRISHNA