Astron Paper & Board Mill Limited (ASTRON.BO)
INR 19.5
(2.63%)
INR 19.5
(2.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.1 Billion | 3.94 Billion | 5.01 Billion | 4.33 Billion | 3.58 Billion | 3.73 Billion |
| Cost of Revenue | 2.44 Billion | 3.86 Billion | 4.55 Billion | 3.67 Billion | 2.88 Billion | 2.9 Billion |
| Gross Profit | 664.68 Million | 81.46 Million | 463 Million | 662 Million | 696.6 Million | 835.12 Million |
| Operating Expenses | 716.52 Million | 300.49 Million | 239.2 Million | 407.77 Million | 390.12 Million | 346.51 Million |
| Selling, General and Administrative Expenses | 716.52 Million | 63.54 Million | 90.5 Million | 151.98 Million | 151.17 Million | 150.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 186 Thousand | 910 Thousand | 203.95 Thousand | 685.38 Thousand | 509.44 Thousand |
| Cost and Expenses | 3.15 Billion | 4.16 Billion | 4.79 Billion | 4.08 Billion | 3.27 Billion | 3.24 Billion |
| Operating Income | -51.84 Million | -214.55 Million | 133.37 Million | 248.76 Million | 301.22 Million | 478.33 Million |
| Interest Expense | 112.29 Million | 81.9 Million | 74.87 Million | 90.32 Million | 92.12 Million | 86.95 Million |
| Income Tax Expense | -44.07 Million | -106.21 Million | 41.77 Million | 52.9 Million | 63.78 Million | 105.86 Million |
| Earnings before Tax | -156.14 Million | -345.68 Million | 122.87 Million | 155.05 Million | 196.13 Million | 381.88 Million |
| Net Income | -112.07 Million | -239.46 Million | 81.1 Million | 102.14 Million | 132.34 Million | 276.02 Million |
| Earnings Per Share Basic | -2.41 | -5.15 | 1.74 | 2.20 | 2.85 | 5.94 |
| Earnings Per Share Diluted | -2.41 | -5.15 | 1.74 | 2.20 | 2.85 | 5.94 |
| Weighted Average Shares Outstanding | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million |
| Gross Margin | 0.21 | 0.02 | 0.09 | 0.15 | 0.19 | 0.22 |
| EBIT Margin | 0.01 | -0.05 | 0.05 | 0.07 | 0.10 | 0.14 |
| Profit Margin | -0.04 | -0.06 | 0.02 | 0.02 | 0.04 | 0.07 |
| EBITDA | 28.87 Million | -167.66 Million | 267.7 Million | 336.89 Million | 371.84 Million | 545.26 Million |
| Earnings Before Tax Margin | -0.02 | -0.05 | 0.03 | 0.06 | 0.08 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 584.28 Million | 3.1 Billion | 784.02 Million | 733.31 Million | 806.71 Million | 783.82 Million |
| Cost of Revenue | 556.28 Million | 2.44 Billion | 663.3 Million | 506.33 Million | 570.33 Million | 535.3 Million |
| Gross Profit | 27.99 Million | 664.68 Million | 120.71 Million | 226.97 Million | 236.38 Million | 248.52 Million |
| Operating Expenses | 137.85 Million | 716.52 Million | 182.61 Million | 220.33 Million | 234.05 Million | 247.43 Million |
| Selling, General and Administrative Expenses | 137.85 Million | - | 182.61 Million | 163.11 Million | 178.08 Million | 192.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.47 Million | 7.98 Million | 5.28 Million | 342 Thousand | 1.92 Million | 437 Thousand |
| Cost and Expenses | 694.14 Million | 3.15 Billion | 845.92 Million | 726.67 Million | 804.38 Million | 782.73 Million |
| Operating Income | -109.86 Million | -51.84 Million | -61.9 Million | 6.63 Million | 2.33 Million | 1.08 Million |
| Interest Expense | 26.99 Million | 112.29 Million | 29.32 Million | 28.49 Million | 28 Million | 26.45 Million |
| Income Tax Expense | -39.28 Million | -44.07 Million | -24.65 Million | -6.16 Million | -7.19 Million | -6.06 Million |
| Earnings before Tax | -134.38 Million | -156.14 Million | -85.95 Million | -21.51 Million | -23.75 Million | -24.92 Million |
| Net Income | -95.09 Million | -112.07 Million | -61.29 Million | -15.35 Million | -16.56 Million | -18.86 Million |
| Earnings Per Share Basic | -2.05 | - | -1.32 | -0.33 | -0.36 | -0.41 |
| Earnings Per Share Diluted | -2.05 | - | -1.32 | -0.33 | -0.36 | -0.41 |
| Weighted Average Shares Outstanding | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million | 46.5 Million |
| Gross Margin | 0.05 | 0.21 | 0.15 | 0.31 | 0.29 | 0.32 |
| EBIT Margin | -0.16 | - | -0.06 | 0.03 | 0.03 | 0.03 |
| Profit Margin | -0.16 | -0.04 | -0.08 | -0.02 | -0.02 | -0.02 |
| EBITDA | -90.79 Million | - | -44.06 Million | 25.02 Million | 22.15 Million | 20.47 Million |
| Earnings Before Tax Margin | -0.19 | -0.02 | -0.08 | 0.01 | 0.00 | 0.00 |
QLYS
1904
6168
ADVT
1467
WDP