Warehouses De Pauw (WDP.BR)
EUR 20.04
(4.92%)
EUR 20.04
(4.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 399.82 Million | 330.65 Million | 278.65 Million | 248.92 Million | 220.97 Million | 186.8 Million |
| Cost of Revenue | 77.37 Million | 41.88 Million | 27.03 Million | 24.64 Million | 21.05 Million | 14.93 Million |
| Gross Profit | 322.45 Million | 288.77 Million | 251.61 Million | 224.28 Million | 199.92 Million | 171.86 Million |
| Operating Expenses | 256.75 Million | 4.2 Million | 394 Thousand | 11.45 Million | 8.09 Million | 5.49 Million |
| Selling, General and Administrative Expenses | 23.98 Million | 22.96 Million | 21.45 Million | 18.68 Million | 14.79 Million | 13.37 Million |
| Research and Development Expenses | - | 0.84 | 3.59 | 1.23 | 1.71 | 1.67 |
| Other Expenses | 232.77 Million | -18.76 Million | -21.05 Million | -7.23 Million | -6.69 Million | -7.87 Million |
| Cost and Expenses | 313.64 Million | 46.08 Million | 27.43 Million | 36.09 Million | 29.14 Million | 20.43 Million |
| Operating Income | 86.18 Million | 127.35 Million | 1.08 Billion | 399.61 Million | 477.12 Million | 381.21 Million |
| Interest Expense | 70.2 Million | 31.41 Million | 21.7 Million | 21.94 Million | 23.03 Million | 17.73 Million |
| Income Tax Expense | -60.63 Million | -20.81 Million | 120.63 Million | 6.12 Million | 10.67 Million | 5.79 Million |
| Earnings before Tax | -34.69 Million | 342.63 Million | 1.11 Billion | 334.72 Million | 410.14 Million | 339.64 Million |
| Net Income | 22.29 Million | 351.71 Million | 982.26 Million | 324.61 Million | 393.73 Million | 328.78 Million |
| Earnings Per Share Basic | 0.11 | 1.86 | 5.38 | 1.87 | 2.40 | 2.10 |
| Earnings Per Share Diluted | 0.11 | 1.86 | 5.38 | 1.87 | 2.40 | 2.10 |
| Weighted Average Shares Outstanding | 206.89 Million | 189.42 Million | 182.62 Million | 174.71 Million | 164.04 Million | 156.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.89 Million | 189.42 Million | 182.62 Million | 174.71 Million | 164.04 Million | 156.65 Million |
| Gross Margin | 0.81 | 0.87 | 0.90 | 0.90 | 0.90 | 0.92 |
| EBIT Margin | 0.80 | 0.52 | 3.96 | 1.66 | 2.20 | 2.07 |
| Profit Margin | 0.06 | 1.06 | 3.53 | 1.30 | 1.78 | 1.76 |
| EBITDA | 321.42 Million | 332.1 Million | 273 Million | 226.09 Million | 202.51 Million | 172.65 Million |
| Earnings Before Tax Margin | 0.22 | 0.39 | 3.89 | 1.61 | 2.16 | 2.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 105.2 Million | 109.91 Million | 115.89 Million | 404.44 Million | 91.75 Million | 91.93 Million |
| Cost of Revenue | 7.88 Million | 15.53 Million | 32.56 Million | 77.37 Million | 14.11 Million | 7.18 Million |
| Gross Profit | 97.32 Million | 94.37 Million | 83.33 Million | 327.07 Million | 77.63 Million | 84.75 Million |
| Operating Expenses | 1.49 Million | 3.94 Million | 5.71 Million | 19.76 Million | 5.45 Million | 2.66 Million |
| Selling, General and Administrative Expenses | 5.61 Million | 5.93 Million | 6.11 Million | - | 8.34 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.12 Million | -5.51 Million | -5.71 Million | -19.76 Million | -5.45 Million | -4.99 Million |
| Cost and Expenses | 9.37 Million | 21.05 Million | 38.28 Million | 97.13 Million | 19.56 Million | 9.84 Million |
| Operating Income | 142.36 Million | 88.86 Million | 77.61 Million | 307.3 Million | 72.18 Million | 28.46 Million |
| Interest Expense | 11 Million | 8.19 Million | 6.44 Million | 70.2 Million | 40.1 Million | 10.72 Million |
| Income Tax Expense | 6.34 Million | 4.56 Million | 7.22 Million | -60.63 Million | -130 Thousand | 2.69 Million |
| Earnings before Tax | 102.73 Million | 115.48 Million | 105.79 Million | -31.18 Million | -26.37 Million | 23.3 Million |
| Net Income | 91.75 Million | 111.2 Million | 103.36 Million | 22.29 Million | -26.43 Million | 19.18 Million |
| Earnings Per Share Basic | 0.41 | 0.50 | 0.47 | - | -0.13 | 0.09 |
| Earnings Per Share Diluted | 0.41 | 0.50 | 0.47 | - | -0.13 | 0.09 |
| Weighted Average Shares Outstanding | 224.79 Million | 221.63 Million | 219.43 Million | 206.89 Million | 210.87 Million | 207.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.79 Million | 221.63 Million | 219.43 Million | 206.89 Million | 210.87 Million | 207.13 Million |
| Gross Margin | 0.93 | 0.86 | 0.72 | 0.81 | 0.85 | 0.92 |
| EBIT Margin | 1.11 | 0.85 | 0.68 | - | 0.89 | 0.35 |
| Profit Margin | 0.87 | 1.01 | 0.89 | 0.06 | -0.29 | 0.21 |
| EBITDA | 116.33 Million | 93.47 Million | 79.24 Million | - | 81.28 Million | 32.41 Million |
| Earnings Before Tax Margin | 1.35 | 0.81 | 0.67 | 0.76 | 0.79 | 0.31 |
ASTRON
QLYS
1904
MRAM
ADVT
1467