INR 21.98
(3.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.5 Million | - | 500 Thousand | - | 1 Million | - |
Cost of Revenue | 6.03 Million | - | 240 Thousand | 65.8 Thousand | 704 Thousand | 180 Thousand |
Gross Profit | 8.47 Million | - | 260 Thousand | -65.8 Thousand | 296 Thousand | -180 Thousand |
Operating Expenses | 16.65 Million | 1.45 Million | 1.14 Million | 1.04 Million | 1.74 Million | 1.69 Million |
Selling, General and Administrative Expenses | 1.69 Million | 927 Thousand | 643 Thousand | 635.5 Thousand | 703.46 Thousand | 1.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 310 Thousand | - | 500 Thousand | 1.1 Million | - | - |
Cost and Expenses | 22.69 Million | 1.45 Million | 1.14 Million | 1.04 Million | 1.74 Million | 1.69 Million |
Operating Income | -2.18 Million | -1.45 Million | -643 Thousand | -2.14 Million | -745.56 Thousand | -1.69 Million |
Interest Expense | 19 Thousand | 9000.00 | 3000.00 | - | 218.00 | 3452.21 |
Income Tax Expense | -715 Thousand | -224.55 Thousand | -194.29 Thousand | -160.28 Thousand | -155.19 Thousand | -52.51 Thousand |
Earnings before Tax | -1.7 Million | -1.72 Million | -646 Thousand | 56.32 Thousand | -745.77 Thousand | -1.69 Million |
Net Income | -1.7 Million | -1.72 Million | -646 Thousand | 56.32 Thousand | -745.77 Thousand | -1.69 Million |
Earnings Per Share Basic | -0.27 | -0.27 | -0.10 | 0.01 | -0.19 | -0.61 |
Earnings Per Share Diluted | -0.27 | -0.27 | -0.10 | 0.01 | -0.19 | -0.61 |
Weighted Average Shares Outstanding | 6.31 Million | 6.27 Million | 6.27 Million | 6.27 Million | 3.88 Million | 2.76 Million |
Weighted Average Shares Outstanding (Diluted) | 6.31 Million | 6.27 Million | 6.27 Million | 6.27 Million | 3.88 Million | 2.76 Million |
Gross Margin | 0.58 | - | 0.52 | - | 0.30 | - |
EBIT Margin | -0.11 | - | -1.26 | - | -0.74 | - |
Profit Margin | -0.12 | - | -1.29 | - | -0.75 | - |
EBITDA | -1.66 Million | -1.44 Million | -631 Thousand | -2.13 Million | -739.61 Thousand | -1.69 Million |
Earnings Before Tax Margin | -0.15 | - | -1.29 | - | -0.75 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | -21.73 Million | 10.03 Million | 10.75 Million | 943 Thousand | 14.5 Million |
Cost of Revenue | 60 Thousand | -16.73 Million | 5.11 Million | 5.57 Million | 492 Thousand | 6.03 Million |
Gross Profit | -60 Thousand | -5 Million | 4.92 Million | 5.18 Million | 451 Thousand | 8.47 Million |
Operating Expenses | 528 Thousand | -11.04 Million | 7.65 Million | 9.35 Million | 1.12 Million | 16.65 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.42 Million | 1.05 Million | 3.86 Million | 674 Thousand | 135 Thousand | 9000.00 |
Cost and Expenses | 588 Thousand | -27.78 Million | 12.77 Million | 14.92 Million | 1.61 Million | 22.69 Million |
Operating Income | 833 Thousand | 7.75 Million | 1.13 Million | -3.49 Million | -540 Thousand | -34.53 Million |
Interest Expense | - | -4000.00 | - | 1000.00 | 2000.00 | 19 Thousand |
Income Tax Expense | 1.42 Million | -696.81 Thousand | 276.58 Thousand | 114.91 Thousand | 198.41 Thousand | -715 Thousand |
Earnings before Tax | 833 Thousand | 7.1 Million | 1.13 Million | -3.49 Million | -542 Thousand | -34.8 Million |
Net Income | 833 Thousand | 7.1 Million | 1.13 Million | -3.49 Million | -542 Thousand | -34.08 Million |
Earnings Per Share Basic | 0.08 | 0.82 | 0.13 | -0.40 | -0.06 | - |
Earnings Per Share Diluted | 0.04 | 0.82 | 0.05 | -0.40 | -0.06 | - |
Weighted Average Shares Outstanding | 15.38 Million | 8.7 Million | 8.7 Million | 8.74 Million | 9.03 Million | 20.24 Million |
Weighted Average Shares Outstanding (Diluted) | 15.38 Million | 8.7 Million | 8.7 Million | 8.74 Million | 9.03 Million | 20.24 Million |
Gross Margin | - | 0.23 | 0.49 | 0.48 | 0.48 | 0.58 |
EBIT Margin | - | -0.33 | 0.14 | -0.30 | -0.32 | - |
Profit Margin | - | -0.33 | 0.11 | -0.32 | -0.57 | -2.35 |
EBITDA | 847 Thousand | 7.1 Million | 1.36 Million | -3.25 Million | -300 Thousand | - |
Earnings Before Tax Margin | - | -0.36 | 0.11 | -0.32 | -0.57 | -2.38 |
ARYT
LSF
FRLA
KBAG
VOITHPAPR
9690