Laird Superfood, Inc. (LSF)
USD 7.83
(-3.57%)
USD 7.83
(-3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 34.22 Million | 35.82 Million | 36.81 Million | 26 Million | 13.1 Million | 8.29 Million |
| Cost of Revenue | 23.91 Million | 30.64 Million | 27.37 Million | 19.2 Million | 8.01 Million | 5.62 Million |
| Gross Profit | 10.31 Million | 5.18 Million | 9.43 Million | 6.8 Million | 5.08 Million | 2.66 Million |
| Operating Expenses | 21.01 Million | 29.14 Million | 33.33 Million | 19.49 Million | 13.78 Million | 11.09 Million |
| Selling, General and Administrative Expenses | 20.79 Million | 28.71 Million | 32.35 Million | 18.98 Million | 13.51 Million | 10.97 Million |
| Research and Development Expenses | 219.72 Thousand | 427.53 Thousand | 1.03 Million | 508.17 Thousand | 324.28 Thousand | 119.48 Thousand |
| Other Expenses | - | 47.08 Thousand | -51 Thousand | - | -50 Thousand | - |
| Cost and Expenses | 44.92 Million | 59.78 Million | 60.71 Million | 38.69 Million | 21.8 Million | 16.72 Million |
| Operating Income | -10.69 Million | -23.95 Million | -23.9 Million | -12.68 Million | -8.7 Million | -8.42 Million |
| Interest Expense | - | 32.77 Million | - | - | 48.81 Thousand | 48.22 Thousand |
| Income Tax Expense | 15.19 Thousand | 20.26 Thousand | 17.83 Thousand | 1.65 Million | 48.81 Thousand | 18.28 Thousand |
| Earnings before Tax | -10.14 Million | -40.31 Million | -23.85 Million | -12.85 Million | -8.5 Million | -8.45 Million |
| Net Income | -10.16 Million | -40.33 Million | -23.87 Million | -12.85 Million | -8.55 Million | -8.45 Million |
| Earnings Per Share Basic | -1.09 | -4.41 | -2.66 | -1.45 | -0.97 | -1.57 |
| Earnings Per Share Diluted | -1.09 | -4.41 | -2.66 | -1.45 | -0.97 | -1.57 |
| Weighted Average Shares Outstanding | 9.29 Million | 9.14 Million | 8.98 Million | 8.89 Million | 8.77 Million | 5.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.29 Million | 9.14 Million | 8.98 Million | 8.89 Million | 8.77 Million | 5.37 Million |
| Gross Margin | 0.30 | 0.14 | 0.26 | 0.26 | 0.39 | 0.32 |
| EBIT Margin | -0.30 | -0.18 | -0.62 | -0.47 | -0.62 | -1.00 |
| Profit Margin | -0.30 | -1.13 | -0.65 | -0.49 | -0.65 | -1.02 |
| EBITDA | -10.39 Million | -22.23 Million | -22.96 Million | -12.45 Million | -8.15 Million | -8.27 Million |
| Earnings Before Tax Margin | -0.31 | -0.67 | -0.65 | -0.49 | -0.66 | -1.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10 Million | 9.9 Million | 9.2 Million | 34.22 Million | 9.17 Million | 7.72 Million |
| Cost of Revenue | 5.82 Million | 5.94 Million | 5.49 Million | 23.91 Million | 6.33 Million | 5.84 Million |
| Gross Profit | 4.17 Million | 3.96 Million | 3.71 Million | 10.31 Million | 2.84 Million | 1.87 Million |
| Operating Expenses | 4.51 Million | 5.05 Million | 3.67 Million | 21.01 Million | 5.63 Million | 5.53 Million |
| Selling, General and Administrative Expenses | 4.51 Million | 5.05 Million | 3.65 Million | - | 5.59 Million | 5.44 Million |
| Research and Development Expenses | - | - | 13.41 Thousand | - | 40.12 Thousand | 82.32 Thousand |
| Other Expenses | 103.06 Thousand | 110.99 Thousand | 98.77 Thousand | 551.06 Thousand | 132.18 Thousand | 149.1 Thousand |
| Cost and Expenses | 10.34 Million | 10.99 Million | 9.16 Million | 44.92 Million | 11.96 Million | 11.37 Million |
| Operating Income | -338.62 Thousand | -1.08 Million | 46.17 Thousand | -10.69 Million | -2.78 Million | -3.65 Million |
| Interest Expense | - | - | 170.99 Thousand | - | - | - |
| Income Tax Expense | 3524.00 | 38.95 Thousand | 2023.00 | 15.19 Thousand | 111.07 Thousand | 750.00 |
| Earnings before Tax | -235.55 Thousand | -977.56 Thousand | 144.94 Thousand | -10.14 Million | -2.65 Million | -3.5 Million |
| Net Income | -239.07 Thousand | -1.01 Million | 142.92 Thousand | -10.16 Million | -2.65 Million | -3.5 Million |
| Earnings Per Share Basic | -0.02 | -0.11 | 0.02 | - | -0.28 | -0.38 |
| Earnings Per Share Diluted | -0.02 | -0.11 | 0.02 | - | -0.28 | -0.38 |
| Weighted Average Shares Outstanding | 9.83 Million | 9.4 Million | 9.38 Million | 9.29 Million | 9.33 Million | 9.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 9.4 Million | 9.38 Million | 9.29 Million | 9.33 Million | 9.28 Million |
| Gross Margin | 0.42 | 0.40 | 0.40 | 0.30 | 0.31 | 0.24 |
| EBIT Margin | -0.03 | -0.10 | 0.01 | - | -0.30 | -0.46 |
| Profit Margin | -0.02 | -0.10 | 0.02 | -0.30 | -0.29 | -0.45 |
| EBITDA | -271.48 Thousand | -1.01 Million | 117.32 Thousand | - | -2.71 Million | -3.58 Million |
| Earnings Before Tax Margin | -0.03 | -0.11 | 0.01 | -0.31 | -0.30 | -0.47 |
FRLA
FSNUY
6093
9690
ANKIN
ARYT