INR 43.43
(1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.9 Million | 198.11 Million | 4.26 Million | 3.39 Million | 6.61 Million | 4.63 Million |
Cost of Revenue | 155.03 Thousand | 1.35 Million | 1.04 Million | 1.05 Million | 750 Thousand | 588 Thousand |
Gross Profit | 17.74 Million | 196.75 Million | 3.22 Million | 2.33 Million | 5.86 Million | 4.04 Million |
Operating Expenses | 7.19 Million | 10.79 Million | 5.08 Million | 3.52 Million | 3.66 Million | 3.73 Million |
Selling, General and Administrative Expenses | 0.81 | 2.03 Million | 520.38 Thousand | 479.37 Thousand | 404.16 Thousand | 410.02 Thousand |
Research and Development Expenses | 0.61 | 0.94 | -0.44 | -0.35 | 0.33 | 0.06 |
Other Expenses | -124.82 Thousand | 198.42 Million | 4.63 Million | 5.1 Million | 6.87 Million | 4.67 Million |
Cost and Expenses | 6.86 Million | 12.14 Million | 6.13 Million | 4.58 Million | 4.41 Million | 4.32 Million |
Operating Income | 11.04 Million | 185.95 Million | -1.86 Million | -1.19 Million | 2.17 Million | 300.85 Thousand |
Interest Expense | - | 3912.00 | 3426.00 | 2858.00 | 1640.00 | - |
Income Tax Expense | -3.59 Million | 40 Million | -3.9 Million | -1.67 Million | 554.46 Thousand | 99.55 Thousand |
Earnings before Tax | 10.91 Million | 185.95 Million | -1.86 Million | -1.19 Million | 2.15 Million | 300.85 Thousand |
Net Income | 14.51 Million | 145.95 Million | -1.86 Million | -1.19 Million | 1.59 Million | 201.29 Thousand |
Earnings Per Share Basic | 2.69 | 24.33 | -0.31 | -0.20 | 0.27 | 0.03 |
Earnings Per Share Diluted | 2.69 | 24.33 | -0.31 | -0.20 | 0.27 | 0.03 |
Weighted Average Shares Outstanding | 5.4 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 5.4 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Gross Margin | 0.99 | 0.99 | 0.75 | 0.69 | 0.89 | 0.87 |
EBIT Margin | 0.62 | -0.06 | -1.14 | -0.53 | -0.47 | -0.66 |
Profit Margin | 0.81 | 0.74 | -0.44 | -0.35 | 0.24 | 0.04 |
EBITDA | 11.12 Million | 186.13 Million | -947.47 Thousand | -131.99 Thousand | 3.15 Million | 1.51 Million |
Earnings Before Tax Margin | 0.62 | 0.94 | -0.44 | -0.35 | 0.33 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.36 Million | 17.9 Million | 5.8 Million | 4.83 Million | 4.45 Million | 3.22 Million |
Cost of Revenue | 834 Thousand | 155.03 Thousand | 20 Thousand | 812 Thousand | 562 Thousand | 432 Thousand |
Gross Profit | 3.52 Million | 17.74 Million | 5.78 Million | 4.02 Million | 3.89 Million | 2.78 Million |
Operating Expenses | 834 Thousand | 7.19 Million | 1.71 Million | 1.04 Million | 1.81 Million | 1 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.36 Million | -124.82 Thousand | -1.71 Million | 4.83 Million | 4.45 Million | 3.22 Million |
Cost and Expenses | 1.36 Million | 6.86 Million | 1.73 Million | 1.85 Million | 2.37 Million | 1.43 Million |
Operating Income | 2.99 Million | 11.04 Million | 4.06 Million | 2.98 Million | 2.07 Million | 1.78 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 725 Thousand | -3.59 Million | 1.54 Million | -6.14 Million | 900 Thousand | 100 Thousand |
Earnings before Tax | 2.95 Million | 10.91 Million | 4.06 Million | 2.98 Million | 2.07 Million | 1.78 Million |
Net Income | 2.22 Million | 14.51 Million | 2.51 Million | 9.13 Million | 1.17 Million | 1.68 Million |
Earnings Per Share Basic | 0.41 | - | 0.47 | 1.69 | 0.22 | 0.31 |
Earnings Per Share Diluted | 0.41 | - | 0.47 | 1.69 | 0.22 | 0.31 |
Weighted Average Shares Outstanding | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Weighted Average Shares Outstanding (Diluted) | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Gross Margin | 0.81 | 0.99 | 1.00 | 0.83 | 0.87 | 0.87 |
EBIT Margin | 0.69 | - | 0.70 | -0.38 | -0.53 | -0.44 |
Profit Margin | 0.51 | 0.81 | 0.43 | 1.89 | 0.26 | 0.52 |
EBITDA | 3 Million | - | 4.08 Million | -1.83 Million | -2.35 Million | -1.41 Million |
Earnings Before Tax Margin | 0.69 | 0.62 | 0.70 | 0.62 | 0.47 | 0.55 |
MPX
SISXF
2388
5205
EQS
PLAN