IDR 27.0
(-9.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.36 Billion | 10.89 Billion | 6.59 Billion | 3.78 Billion | 4.58 Billion | - |
Cost of Revenue | 10.76 Billion | 9.45 Billion | 5.61 Billion | 3.48 Billion | 3.54 Billion | 1.43 Billion |
Gross Profit | 1.6 Billion | 1.43 Billion | 974.37 Million | 302.18 Million | 1.03 Billion | -1.43 Billion |
Operating Expenses | 757.82 Million | 1.63 Billion | 1.03 Billion | 445.82 Million | 824.19 Million | 12.07 Million |
Selling, General and Administrative Expenses | 783.37 Million | 1.63 Billion | 1.03 Billion | 445.82 Million | 824.19 Million | 12.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -127.17 Million | - | - | - | - | - |
Cost and Expenses | 11.52 Billion | 11.08 Billion | 6.65 Billion | 3.93 Billion | 4.37 Billion | 1.44 Billion |
Operating Income | 857.17 Million | -193.73 Million | -59.41 Million | -143.63 Million | 212.85 Million | -1.44 Billion |
Interest Expense | 2.18 Billion | 2.28 Billion | 1.27 Billion | - | 61.45 Million | 35.41 Million |
Income Tax Expense | - | -5.00 | 3.00 | -1.00 | 4.00 | 4.00 |
Earnings before Tax | -1.32 Billion | -2.17 Billion | -994.74 Million | 399.93 Million | 818.3 Million | -1.37 Billion |
Net Income | -1.32 Billion | -2.17 Billion | -994.74 Million | 399.93 Million | 818.3 Million | -1.37 Billion |
Earnings Per Share Basic | -1.48 | -2.44 | -1.11 | 0.67 | 0.74 | -1.24 |
Earnings Per Share Diluted | -1.48 | -2.44 | -1.11 | 0.67 | 0.74 | -1.24 |
Weighted Average Shares Outstanding | 896.7 Million | 892.86 Million | 892.85 Million | 595.4 Million | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 896.7 Million | 892.86 Million | 892.85 Million | 595.4 Million | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.13 | 0.13 | 0.15 | 0.08 | 0.23 | - |
EBIT Margin | 0.23 | 0.21 | 0.27 | 0.45 | 0.42 | - |
Profit Margin | -0.11 | -0.20 | -0.15 | 0.11 | 0.18 | - |
EBITDA | 2.82 Billion | 2.59 Billion | 2.13 Billion | 2.2 Billion | 2.58 Billion | 99.87 Million |
Earnings Before Tax Margin | 0.07 | -0.02 | -0.01 | -0.04 | 0.05 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.09 Billion | 3.09 Billion | 6.97 Billion | 12.36 Billion | 3.48 Billion | 5.39 Billion |
Cost of Revenue | 2.47 Billion | 2.47 Billion | 5.67 Billion | 10.35 Billion | 3.02 Billion | 4.67 Billion |
Gross Profit | 624.08 Million | 624.08 Million | 1.3 Billion | 2.01 Billion | 462.49 Million | 711.01 Million |
Operating Expenses | 250.2 Million | 250.2 Million | 934.66 Million | 1.56 Billion | 112.82 Million | 627.84 Million |
Selling, General and Administrative Expenses | 274.17 Million | 274.17 Million | 934.66 Million | - | 161.61 Million | 627.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -127.17 Million | - | - |
Cost and Expenses | 2.72 Billion | 2.72 Billion | 6.6 Billion | 11.91 Billion | 3.13 Billion | 5.3 Billion |
Operating Income | 373.87 Million | 373.87 Million | 368.22 Million | 451.38 Million | 355.74 Million | 83.16 Million |
Interest Expense | 1.08 Billion | - | 1.1 Billion | 2.18 Billion | - | 1.07 Billion |
Income Tax Expense | 4.00 | - | -1.00 | 3.00 | - | 4.00 |
Earnings before Tax | -168.89 Million | -168.89 Million | -402.38 Million | -1.32 Billion | -201.19 Million | -926.48 Million |
Net Income | -168.89 Million | -168.89 Million | -402.38 Million | -1.32 Billion | -201.19 Million | -926.48 Million |
Earnings Per Share Basic | -0.19 | -0.19 | -0.45 | - | -0.22 | -1.04 |
Earnings Per Share Diluted | -0.19 | -0.19 | -0.45 | - | -0.22 | -1.04 |
Weighted Average Shares Outstanding | 896.71 Million | 896.71 Million | 896.7 Million | 896.7 Million | 900.55 Million | 892.86 Million |
Weighted Average Shares Outstanding (Diluted) | 896.7 Million | 896.7 Million | 896.7 Million | 896.7 Million | 900.55 Million | 892.86 Million |
Gross Margin | 0.20 | 0.20 | 0.19 | 0.16 | 0.13 | 0.13 |
EBIT Margin | 0.27 | 0.27 | 0.21 | - | 0.26 | 0.18 |
Profit Margin | -0.05 | -0.05 | -0.06 | -0.11 | -0.06 | -0.17 |
EBITDA | 841.85 Million | 841.85 Million | 1.46 Billion | - | 902.81 Million | 949.06 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.05 | 0.04 | 0.10 | 0.02 |
ABIRAFN
MPX
SISXF
2256
5205
EQS