JPY/KMF (7NR.BO)
INR 5.29
(-1.11%)
INR 5.29
(-1.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 116.21 Million | 476.8 Million | 240.03 Million | 27.56 Million | 118.42 Million | 132.21 Million |
| Cost of Revenue | 124.19 Million | 465.8 Million | 224.93 Million | 26.92 Million | 104.73 Million | 120.24 Million |
| Gross Profit | -7.98 Million | 10.99 Million | 15.09 Million | 638 Thousand | 13.69 Million | 11.96 Million |
| Operating Expenses | -7.98 Million | 13.66 Million | 9.36 Million | 8.05 Million | 12.5 Million | 9.57 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 7.14 Million | 1.14 Million | 649 Thousand | 781 Thousand | 771 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.55 Million | 2.19 Million | 2.9 Million | 2.2 Million | 8000.00 | 12 Thousand |
| Cost and Expenses | 116.21 Million | 479.47 Million | 234.3 Million | 34.98 Million | 117.23 Million | 129.81 Million |
| Operating Income | -10.26 Million | 3.89 Million | 8.42 Million | -5.37 Million | 2.46 Million | 2.93 Million |
| Interest Expense | 1.33 Million | 464 Thousand | 287 Thousand | 2000.00 | 13 Thousand | 32 Thousand |
| Income Tax Expense | -456 Thousand | 1.03 Million | 496 Thousand | 1.24 Million | 796 Thousand | 655 Thousand |
| Earnings before Tax | -11.6 Million | 3.43 Million | 8.16 Million | -5.33 Million | 1.89 Million | 2.79 Million |
| Net Income | -11.14 Million | 2.39 Million | 7.66 Million | -5.33 Million | 1.1 Million | 2.14 Million |
| Earnings Per Share Basic | -0.04 | 0.10 | 0.52 | -0.38 | 0.08 | 0.15 |
| Earnings Per Share Diluted | -0.04 | 0.10 | 0.52 | -0.38 | 0.08 | 0.15 |
| Weighted Average Shares Outstanding | 280.06 Million | 28 Million | 14.1 Million | 14.1 Million | 14.1 Million | 14.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 280.06 Million | 28 Million | 14.1 Million | 14.1 Million | 14.1 Million | 14.1 Million |
| Gross Margin | -0.07 | 0.02 | 0.06 | 0.02 | 0.12 | 0.09 |
| EBIT Margin | -0.06 | 0.01 | 0.04 | -0.14 | 0.03 | 0.03 |
| Profit Margin | -0.10 | 0.01 | 0.03 | -0.19 | 0.01 | 0.02 |
| EBITDA | -7.54 Million | 5.97 Million | 9.78 Million | -3.88 Million | 3.34 Million | 4.08 Million |
| Earnings Before Tax Margin | -0.09 | 0.01 | 0.04 | -0.20 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 40.47 Million | 10.04 Million | 116.21 Million | 19.04 Million | 23.47 Million | 63.64 Million |
| Cost of Revenue | 48.36 Million | 12.31 Million | 124.19 Million | 22.52 Million | 27.43 Million | 61.92 Million |
| Gross Profit | -7.89 Million | -2.26 Million | -7.98 Million | -3.47 Million | -3.95 Million | 1.72 Million |
| Operating Expenses | 1.37 Million | 5.28 Million | 8.14 Million | 774 Thousand | 697 Thousand | 1.38 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.33 Million | 5.51 Million | 5.85 Million | -307 Thousand | 6000.00 | 639 Thousand |
| Cost and Expenses | 49.73 Million | 17.6 Million | 132.33 Million | 23.3 Million | 28.12 Million | 63.3 Million |
| Operating Income | -4.93 Million | -2.03 Million | -10.26 Million | -4.55 Million | -4.64 Million | 975 Thousand |
| Interest Expense | 134 Thousand | 848 Thousand | 1.33 Million | 160 Thousand | 157 Thousand | 167 Thousand |
| Income Tax Expense | - | -580 Thousand | -456 Thousand | 724.58 Thousand | 40 Thousand | 84 Thousand |
| Earnings before Tax | -5.06 Million | -2.88 Million | -11.6 Million | -4.71 Million | -4.8 Million | 808 Thousand |
| Net Income | -5.06 Million | -2.3 Million | -11.14 Million | -4.71 Million | -4.84 Million | 724 Thousand |
| Earnings Per Share Basic | -0.18 | -0.08 | - | -0.17 | -0.17 | 0.03 |
| Earnings Per Share Diluted | -0.18 | -0.08 | - | -0.17 | -0.17 | 0.03 |
| Weighted Average Shares Outstanding | 28 Million | 27.75 Million | 27.75 Million | 27.75 Million | 28 Million | 24.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 28 Million | 27.75 Million | 27.75 Million | 27.75 Million | 28 Million | 24.13 Million |
| Gross Margin | -0.20 | -0.23 | -0.07 | -0.18 | -0.17 | 0.03 |
| EBIT Margin | -0.11 | -0.13 | - | -0.20 | -0.17 | 0.03 |
| Profit Margin | -0.13 | -0.23 | -0.10 | -0.25 | -0.21 | 0.01 |
| EBITDA | -4.25 Million | -1.34 Million | - | -3.87 Million | -3.96 Million | 1.65 Million |
| Earnings Before Tax Margin | -0.12 | -0.20 | -0.09 | -0.24 | -0.20 | 0.02 |
WRLGF
ALEMBICLTD
LGCL
VLSFINANCE
EVN
AIZ