AUD 4.82
(-2.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.21 Billion | 2.22 Billion | 2.06 Billion | 1.86 Billion | 1.94 Billion | 1.5 Billion |
Cost of Revenue | 2.31 Billion | 1.81 Billion | 1.57 Billion | 1.28 Billion | 1.28 Billion | 1.13 Billion |
Gross Profit | 902.93 Million | 416.2 Million | 486.6 Million | 575.2 Million | 651.87 Million | 376.77 Million |
Operating Expenses | 1.67 Billion | 57.08 Million | 48.77 Million | 45.16 Million | 40.72 Million | 48.37 Million |
Selling, General and Administrative Expenses | 64.89 Million | 57.08 Million | 48.77 Million | 45.16 Million | 40.72 Million | 38.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -80.45 Million | 41.88 Million | -2.1 Million | -18.58 Million | -881 Thousand |
Cost and Expenses | 2.37 Billion | 1.86 Billion | 1.62 Billion | 1.33 Billion | 1.33 Billion | 1.18 Billion |
Operating Income | 838.04 Million | 359.12 Million | 437.83 Million | 530.03 Million | 611.15 Million | 329.28 Million |
Interest Expense | 142.03 Million | 80.48 Million | 46.75 Million | 20.72 Million | 19.44 Million | 20.71 Million |
Income Tax Expense | 197.52 Million | 70.29 Million | 94.42 Million | 150.91 Million | 107.03 Million | 96.63 Million |
Earnings before Tax | 619.79 Million | 233.8 Million | 417.74 Million | 496.17 Million | 408.59 Million | 314.82 Million |
Net Income | 422.26 Million | 163.5 Million | 323.32 Million | 345.26 Million | 301.55 Million | 218.18 Million |
Earnings Per Share Basic | 0.22 | 0.09 | 0.18 | 0.20 | 0.18 | 0.13 |
Earnings Per Share Diluted | 0.22 | 0.09 | 0.18 | 0.20 | 0.18 | 0.13 |
Weighted Average Shares Outstanding | 1.91 Billion | 1.83 Billion | 1.82 Billion | 1.7 Billion | 1.7 Billion | 1.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.83 Billion | 1.82 Billion | 1.71 Billion | 1.71 Billion | 1.7 Billion |
Gross Margin | 0.28 | 0.19 | 0.24 | 0.31 | 0.34 | 0.25 |
EBIT Margin | 0.45 | 0.40 | 0.44 | 0.49 | 0.54 | 0.47 |
Profit Margin | 0.13 | 0.07 | 0.16 | 0.19 | 0.16 | 0.14 |
EBITDA | 1.43 Billion | 847.36 Million | 934.85 Million | 914.16 Million | 865.09 Million | 712.34 Million |
Earnings Before Tax Margin | 0.26 | 0.16 | 0.21 | 0.28 | 0.31 | 0.22 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.87 Billion | 3.21 Billion | 1.34 Billion | 1.09 Billion | 2.22 Billion | 1.13 Billion |
Cost of Revenue | 1.26 Billion | 2.31 Billion | 1.04 Billion | 906.55 Million | 1.81 Billion | 904.17 Million |
Gross Profit | 609.05 Million | 902.93 Million | 293.87 Million | 187.55 Million | 416.2 Million | 228.64 Million |
Operating Expenses | 33.27 Million | 64.89 Million | 117.45 Million | 25.14 Million | 57.08 Million | 31.93 Million |
Selling, General and Administrative Expenses | 33.27 Million | - | 117.45 Million | 25.14 Million | - | 31.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -80.45 Million | - |
Cost and Expenses | 1.29 Billion | 2.37 Billion | 1.16 Billion | 931.7 Million | 1.86 Billion | 936.1 Million |
Operating Income | 575.78 Million | 838.04 Million | 176.42 Million | 162.4 Million | 359.12 Million | 196.71 Million |
Interest Expense | 76.01 Million | 129.74 Million | 53.73 Million | 42.17 Million | 80.48 Million | 38.31 Million |
Income Tax Expense | 155.11 Million | 197.52 Million | 42.4 Million | 35.76 Million | 70.29 Million | 34.52 Million |
Earnings before Tax | 480.51 Million | 619.79 Million | 139.27 Million | 98.36 Million | 233.8 Million | 135.44 Million |
Net Income | 325.4 Million | 422.26 Million | 96.86 Million | 62.59 Million | 163.5 Million | 100.91 Million |
Earnings Per Share Basic | 0.16 | - | 0.05 | 0.03 | - | 0.06 |
Earnings Per Share Diluted | 0.16 | - | 0.05 | 0.03 | - | 0.05 |
Weighted Average Shares Outstanding | 1.98 Billion | 1.91 Billion | 1.85 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 1.92 Billion | 1.85 Billion | 1.83 Billion | 1.83 Billion | 1.84 Billion |
Gross Margin | 0.32 | 0.28 | 0.22 | 0.17 | 0.19 | 0.20 |
EBIT Margin | 0.51 | - | 0.35 | 0.39 | - | 0.42 |
Profit Margin | 0.17 | 0.13 | 0.07 | 0.06 | 0.07 | 0.09 |
EBITDA | 964.4 Million | - | 471.59 Million | 421.45 Million | - | 470.74 Million |
Earnings Before Tax Margin | 0.31 | 0.26 | 0.13 | 0.15 | 0.16 | 0.17 |
AIZ
7NR
WRLGF
BFNH
2607
VLSFINANCE