EUR 1.9
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 235.17 Billion | 251.38 Billion | 251.94 Billion | 235.76 Billion | 223.75 Billion | 222.32 Billion |
Total Current Assets | 37.13 Billion | 46.12 Billion | 50.43 Billion | 36.81 Billion | 152.5 Billion | 148.71 Billion |
Cash And Short Term Investments | 37.13 Billion | 46.12 Billion | 50.37 Billion | 36.81 Billion | 16.93 Billion | 25.9 Billion |
Cash and Cash Equivalents | 37.13 Billion | 46.12 Billion | 50.37 Billion | 36.81 Billion | 16.93 Billion | 25.9 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 58 Million | - | 135.57 Billion | 122.8 Billion |
Inventory | - | - | -52.28 Billion | - | -19.73 Billion | -31.37 Billion |
Other Current Assets | 33.91 Billion | 46.22 Billion | 52.28 Billion | 39.34 Billion | 19.73 Billion | 31.37 Billion |
Total Non-Current Assets | 37.73 Billion | 38.45 Billion | 28.71 Billion | 33.7 Billion | 35.41 Billion | 29.08 Billion |
Net PPE | 2.29 Billion | 2.58 Billion | 2.39 Billion | 2.85 Billion | 2.94 Billion | 1.79 Billion |
Good Will And Intangible Assets | 2.48 Billion | 2.48 Billion | 2.58 Billion | 2.59 Billion | 2.56 Billion | 2.46 Billion |
Good Will | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion |
Intangible Assets | 1.46 Billion | 1.45 Billion | 1.55 Billion | 1.56 Billion | 1.53 Billion | 1.42 Billion |
Long-Term Investments | 32.95 Billion | 33.39 Billion | 23.74 Billion | 28.25 Billion | 29.9 Billion | 24.82 Billion |
Tax Assets | 6.38 Billion | 6.64 Billion | 6.7 Billion | 6.64 Billion | 6.51 Billion | 6.54 Billion |
Other Non Current Assets | -6.38 Billion | -6.64 Billion | -6.7 Billion | -6.64 Billion | -6.51 Billion | -6.54 Billion |
Other Assets | 160.3 Billion | 166.8 Billion | 172.78 Billion | 165.24 Billion | 35.82 Billion | 44.52 Billion |
Total Liabilities | 25.79 Billion | 238.15 Billion | 238.95 Billion | 223.27 Billion | 210.77 Billion | 210.2 Billion |
Total Current Liabilities | 1.13 Billion | 1.03 Billion | 672.35 Million | 607.79 Million | 537.09 Million | 647.27 Million |
Account Payables | 1.13 Billion | 1.03 Billion | 672.35 Million | 607.79 Million | 537.09 Million | 647.27 Million |
Tax Payables | 333 Million | 227 Million | 81.15 Million | 39.68 Million | 42.63 Million | 8.78 Million |
Short Term Debt | 19.82 Billion | 30.89 Billion | 6.52 Billion | 7.17 Billion | 8.55 Billion | 10.13 Billion |
Deferred Revenue | -18.69 Billion | -29.85 Billion | -5.85 Billion | -6.57 Billion | -8.02 Billion | -9.48 Billion |
Other Current Liabilities | -1.13 Billion | -1.03 Billion | -672.35 Million | -607.79 Million | -537.09 Million | -647.27 Million |
Total Non Current Liabilities | 25.79 Billion | 1.03 Billion | 22.83 Billion | 23.76 Billion | 26.49 Billion | 647.27 Million |
Long-Term Debt | 25.79 Billion | 22.57 Billion | 22.83 Billion | 23.76 Billion | 26.49 Billion | 25.91 Billion |
Deferred Revenue Non Current | 25.67 Billion | -113.71 Million | 22.71 Billion | 23.59 Billion | 26.29 Billion | -167.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -25.79 Billion | -21.54 Billion | -22.83 Billion | -23.76 Billion | -26.49 Billion | -25.26 Billion |
Other Liabilities | -1.13 Billion | 236.09 Billion | 215.44 Billion | 198.9 Billion | 183.74 Billion | 208.91 Billion |
Total Equity | 13.87 Billion | 13.22 Billion | 12.99 Billion | 12.49 Billion | 12.97 Billion | 12.11 Billion |
Stock Holders Equity | 13.84 Billion | 13.19 Billion | 12.97 Billion | 12.42 Billion | 12.9 Billion | 12.05 Billion |
Common Stock | 680 Million | 703 Million | 703.37 Million | 703.37 Million | 703.37 Million | 703.37 Million |
Retained Earnings | 1.33 Billion | 859 Million | 5.97 Billion | 5.44 Billion | 5.62 Billion | 328.1 Million |
Accumulated other comprehensive income | 5.5 Billion | 4.61 Billion | 4.4 Billion | 3.85 Billion | 4.31 Billion | 3.59 Billion |
Common Stock Equity | 13.84 Billion | 13.19 Billion | 12.97 Billion | 12.42 Billion | 12.9 Billion | 12.05 Billion |
Capital Lease Obligation | 845.52 Million | 866.26 Million | 935.2 Million | 1.04 Billion | - | - |
Total Investments | 32.95 Billion | 33.39 Billion | 23.74 Billion | 28.25 Billion | 29.9 Billion | 24.82 Billion |
Total Debt | 25.79 Billion | 22.57 Billion | 22.83 Billion | 23.76 Billion | 26.49 Billion | 25.91 Billion |
Net Debt | -11.34 Billion | -23.54 Billion | -27.54 Billion | -13.05 Billion | 9.55 Billion | 5.72 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 245.51 Billion | 244.32 Billion | 236.13 Billion | 235.17 Billion | 235.17 Billion | 243.26 Billion |
Total Current Assets | 40.18 Billion | 33.85 Billion | 36.05 Billion | 37.13 Billion | 37.13 Billion | 42.85 Billion |
Cash And Short Term Investments | - | -28.82 Billion | 36.05 Billion | 37.13 Billion | 37.13 Billion | 42.85 Billion |
Cash and Cash Equivalents | - | 39.92 Billion | 36.05 Billion | 37.13 Billion | 37.13 Billion | 42.85 Billion |
Short Term Investments | - | -68.75 Billion | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 40.18 Billion | 33.85 Billion | - | 33.91 Billion | 33.91 Billion | 46.84 Billion |
Total Non-Current Assets | 205.32 Billion | 210.47 Billion | 38.87 Billion | 37.73 Billion | 37.73 Billion | 38.05 Billion |
Net PPE | 2.13 Billion | 1.99 Billion | 2.28 Billion | 2.29 Billion | 2.29 Billion | 2.38 Billion |
Good Will And Intangible Assets | 2.51 Billion | 2.49 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.42 Billion |
Good Will | - | 1.01 Billion | - | 1.01 Billion | 1.01 Billion | - |
Intangible Assets | 2.51 Billion | 1.47 Billion | - | 1.46 Billion | 1.46 Billion | 2.42 Billion |
Long-Term Investments | 2.53 Billion | 2.17 Billion | 34.09 Billion | 32.95 Billion | 32.95 Billion | 33.24 Billion |
Tax Assets | - | 5.94 Billion | - | 6.38 Billion | 6.38 Billion | - |
Other Non Current Assets | 198.14 Billion | 197.86 Billion | -38.87 Billion | -6.38 Billion | -6.38 Billion | -38.05 Billion |
Other Assets | - | - | 161.21 Billion | 160.3 Billion | 160.3 Billion | 162.35 Billion |
Total Liabilities | 231.08 Billion | 229.92 Billion | 25.55 Billion | 25.79 Billion | 25.79 Billion | 27.45 Billion |
Total Current Liabilities | 148.73 Billion | 150.98 Billion | - | 1.13 Billion | 1.13 Billion | 140.72 Billion |
Account Payables | - | - | - | 1.13 Billion | 1.13 Billion | - |
Tax Payables | - | 389 Million | 365 Million | 333 Million | 333 Million | 359 Million |
Short Term Debt | 12.05 Billion | 12.3 Billion | - | 19.82 Billion | 19.82 Billion | - |
Deferred Revenue | - | - | - | -18.69 Billion | -18.69 Billion | - |
Other Current Liabilities | 136.68 Billion | 138.67 Billion | - | -1.13 Billion | -1.13 Billion | 140.72 Billion |
Total Non Current Liabilities | 82.35 Billion | 78.94 Billion | 25.55 Billion | 25.79 Billion | 25.79 Billion | 27.45 Billion |
Long-Term Debt | 43.16 Billion | 42.48 Billion | 25.55 Billion | 25.79 Billion | 25.79 Billion | 27.45 Billion |
Deferred Revenue Non Current | - | 24.56 Billion | - | 25.67 Billion | 25.67 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.19 Billion | 11.78 Billion | -25.55 Billion | -25.79 Billion | -25.79 Billion | -27.45 Billion |
Other Liabilities | - | - | - | -1.13 Billion | -1.13 Billion | -140.72 Billion |
Total Equity | 14.42 Billion | 14.39 Billion | 14.24 Billion | 13.87 Billion | 13.87 Billion | 13.77 Billion |
Stock Holders Equity | 14.39 Billion | 14.36 Billion | 14.2 Billion | 13.84 Billion | 13.84 Billion | 13.74 Billion |
Common Stock | 680 Million | 680.02 Million | 680 Million | 680 Million | 680 Million | 703 Million |
Retained Earnings | - | 8.24 Billion | 308 Million | 1.33 Billion | 1.33 Billion | 1.02 Billion |
Accumulated other comprehensive income | 13.83 Billion | -2.13 Billion | - | 5.5 Billion | 5.5 Billion | 13.25 Billion |
Common Stock Equity | 14.39 Billion | 14.36 Billion | 14.2 Billion | 13.84 Billion | 13.84 Billion | 13.74 Billion |
Capital Lease Obligation | - | - | - | 845.52 Million | 845.52 Million | - |
Total Investments | 2.53 Billion | 2.17 Billion | 34.09 Billion | 32.95 Billion | 32.95 Billion | 33.24 Billion |
Total Debt | 55.21 Billion | 54.79 Billion | 25.55 Billion | 25.79 Billion | 25.79 Billion | 27.45 Billion |
Net Debt | 55.21 Billion | 14.86 Billion | -10.49 Billion | -11.34 Billion | -11.34 Billion | -15.39 Billion |
001550
CSC
ORCA
6357
APIC
CLU