AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.04 Million | 26.14 Million | 36.41 Million | 30.52 Million | 43.91 Million | 16.98 Million |
Total Current Assets | 5.59 Million | 15.84 Million | 25.48 Million | 29.07 Million | 43.19 Million | 16.32 Million |
Cash And Short Term Investments | 4.62 Million | 14.7 Million | 23.95 Million | 28.02 Million | 42.85 Million | 16.13 Million |
Cash and Cash Equivalents | 4.62 Million | 14.7 Million | 13.95 Million | 28.02 Million | 42.85 Million | 16.03 Million |
Short Term Investments | - | - | 10 Million | 105.2 Thousand | - | 101.51 Thousand |
Net Receivables | 376 Thousand | 338 Thousand | 231.92 Thousand | 82.55 Thousand | 29.21 Thousand | - |
Inventory | 600 Thousand | - | 1.00 | - | -29.21 Thousand | - |
Other Current Assets | 158 Thousand | 810 Thousand | 1.29 Million | 968.33 Thousand | 347 Thousand | 189.57 Thousand |
Total Non-Current Assets | 5.44 Million | 10.29 Million | 10.92 Million | 1.44 Million | 714 Thousand | 659.09 Thousand |
Net PPE | 107 Thousand | 492 Thousand | 903.28 Thousand | 102.77 Thousand | 116 Thousand | 116.19 Thousand |
Good Will And Intangible Assets | 5.34 Million | 13.57 Million | 13.79 Million | 1.34 Million | 599 Thousand | 542.89 Thousand |
Good Will | 3.76 Million | 3.76 Million | 3.76 Million | - | - | - |
Intangible Assets | 1.57 Million | 9.8 Million | 10.02 Million | 1.34 Million | 599 Thousand | 542.89 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.76 Million | -3.76 Million | -1.44 Million | -1000.00 | -659.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.28 Million | 8.43 Million | 9.72 Million | 4.93 Million | 3.37 Million | 1.46 Million |
Total Current Liabilities | 5.87 Million | 7.92 Million | 8.93 Million | 4.87 Million | 3.37 Million | 1.46 Million |
Account Payables | 781 Thousand | 2.39 Million | 2.2 Million | 1.24 Million | 2.65 Million | 499.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 81 Thousand | 310 Thousand | 282.38 Thousand | - | -324 Thousand | - |
Deferred Revenue | 2.69 Million | 2.58 Million | 2.53 Million | 706.82 Thousand | 324 Thousand | - |
Other Current Liabilities | 2.32 Million | 2.63 Million | 3.91 Million | 2.92 Million | 720 Thousand | 969.4 Thousand |
Total Non Current Liabilities | 408 Thousand | 504.99 Thousand | 782.67 Thousand | 61.54 Thousand | 11.23 Million | - |
Long-Term Debt | - | 81 Thousand | 391.11 Thousand | - | 11.23 Million | - |
Deferred Revenue Non Current | - | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Thousand | 204 Thousand | 171.55 Thousand | 61.54 Thousand | -11.23 Million | - |
Other Liabilities | - | 1.00 | - | - | -11.23 Million | - |
Total Equity | 4.76 Million | 17.7 Million | 26.69 Million | 25.58 Million | 40.53 Million | 15.51 Million |
Stock Holders Equity | 4.76 Million | 17.7 Million | 26.69 Million | 25.58 Million | 40.53 Million | 15.51 Million |
Common Stock | 169.44 Million | 169 Million | 161.66 Million | 139.17 Million | 90.35 Million | 9 Million |
Retained Earnings | -65.45 Million | -52.01 Million | -32.8 Million | -11.9 Million | -50.01 Million | -15.16 Million |
Accumulated other comprehensive income | -99.23 Million | -99.28 Million | -99.87 Million | -101.68 Million | 201 Thousand | -519.97 Thousand |
Common Stock Equity | 4.76 Million | 17.7 Million | 26.69 Million | 25.58 Million | 40.53 Million | 15.51 Million |
Capital Lease Obligation | 81 Thousand | 81 Thousand | 391.11 Thousand | - | - | - |
Total Investments | - | - | 10 Million | 105.2 Thousand | - | 101.51 Thousand |
Total Debt | 81 Thousand | 391 Thousand | 673.5 Thousand | - | 11.23 Million | - |
Net Debt | -4.54 Million | -14.3 Million | -13.28 Million | -28.02 Million | -31.61 Million | -16.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.04 Million | 11.04 Million | 17.37 Million | 26.14 Million | 26.14 Million | 26.69 Million |
Total Current Assets | 5.59 Million | 5.59 Million | 9.32 Million | 15.84 Million | 15.84 Million | 15.41 Million |
Cash And Short Term Investments | 4.62 Million | 4.46 Million | 7.95 Million | 14.7 Million | 14.7 Million | 13.97 Million |
Cash and Cash Equivalents | 4.62 Million | 4.46 Million | 7.95 Million | 14.7 Million | 14.7 Million | 13.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 376 Thousand | 376 Thousand | 273 Thousand | 338 Thousand | 338 Thousand | 191 Thousand |
Inventory | 600 Thousand | - | 1.00 | - | - | - |
Other Current Assets | 158 Thousand | 758 Thousand | 1.09 Million | 810 Thousand | 810 Thousand | 1.25 Million |
Total Non-Current Assets | 5.44 Million | 5.44 Million | 8.04 Million | 10.29 Million | 10.29 Million | 11.27 Million |
Net PPE | 107 Thousand | 107 Thousand | 291 Thousand | 492 Thousand | 492 Thousand | 698 Thousand |
Good Will And Intangible Assets | 5.34 Million | 3.76 Million | 7.75 Million | 13.57 Million | 13.57 Million | 10.57 Million |
Good Will | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.76 Million |
Intangible Assets | 1.57 Million | - | 3.98 Million | 9.8 Million | 9.8 Million | 6.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.57 Million | - | -3.76 Million | -3.76 Million | -11.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.28 Million | 6.28 Million | 6.29 Million | 8.43 Million | 8.43 Million | 7.67 Million |
Total Current Liabilities | 5.87 Million | 5.87 Million | 5.84 Million | 7.92 Million | 7.92 Million | 7 Million |
Account Payables | 781 Thousand | 781 Thousand | 1.06 Million | 2.39 Million | 2.39 Million | 1.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 81 Thousand | 81 Thousand | 240 Thousand | 310 Thousand | 310 Thousand | 296 Thousand |
Deferred Revenue | 2.69 Million | 2.69 Million | 2.1 Million | 2.58 Million | 2.58 Million | 2.41 Million |
Other Current Liabilities | 2.32 Million | 2.32 Million | 2.43 Million | 2.63 Million | 2.63 Million | 2.49 Million |
Total Non Current Liabilities | 408 Thousand | 408 Thousand | 440.99 Thousand | 504.99 Thousand | 504.99 Thousand | 666.99 Thousand |
Long-Term Debt | - | - | - | 81 Thousand | 81 Thousand | 536 Thousand |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | -296 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Thousand | 188 Thousand | 220.99 Thousand | 204 Thousand | 204 Thousand | 207 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 4.76 Million | 4.76 Million | 11.08 Million | 17.7 Million | 17.7 Million | 19.01 Million |
Stock Holders Equity | 4.76 Million | 4.76 Million | 11.08 Million | 17.7 Million | 17.7 Million | 19.01 Million |
Common Stock | 169.44 Million | 169.44 Million | 169.44 Million | 169 Million | 169 Million | 160.07 Million |
Retained Earnings | -65.45 Million | -65.45 Million | -58.89 Million | -52.01 Million | -52.01 Million | -41.41 Million |
Accumulated other comprehensive income | -99.23 Million | -99.23 Million | -99.47 Million | -99.28 Million | -99.28 Million | -99.64 Million |
Common Stock Equity | 4.76 Million | 4.76 Million | 11.08 Million | 17.7 Million | 17.7 Million | 19.01 Million |
Capital Lease Obligation | 81 Thousand | - | 240 Thousand | 81 Thousand | 81 Thousand | 240 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 81 Thousand | 81 Thousand | 240 Thousand | 391 Thousand | 391 Thousand | 536 Thousand |
Net Debt | -4.54 Million | -4.38 Million | -7.71 Million | -14.3 Million | -14.3 Million | -13.43 Million |
SAB
001550
CSC
5283
6357
APIC