EUR 1.9
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -10.52 Billion | -6.62 Billion | 12.33 Billion | 20.42 Billion | -10.39 Billion | -3.52 Billion |
Net Income | 1.33 Billion | 869.39 Million | 538.7 Million | 3.01 Million | 776.87 Million | 335.23 Million |
Depreciation & Amortization | 518.96 Million | 545.09 Million | 526.51 Million | 523.24 Million | 469.65 Million | 353.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 6.19 Million | - | - | - | - | - |
Change in working capital | -13.36 Billion | -9.28 Billion | 10.02 Billion | 18.07 Billion | -12.34 Billion | -5.53 Billion |
Other non-cash items | 984.77 Million | 1.24 Billion | 1.24 Billion | 1.81 Billion | 701.93 Million | 1.32 Billion |
Investing Cash Flow | -163.02 Million | -64.79 Million | 419.59 Million | 237.64 Million | 2.23 Billion | 624.95 Million |
Investments in PPE | -532.5 Million | -433.57 Million | -501.76 Million | -683.01 Million | -778.49 Million | -675.62 Million |
Acquisitions | 27.31 Million | 208.55 Million | 59.17 Million | 46.78 Million | 99.57 Million | 30.81 Million |
Investment purchases | -1.35 Million | -8.19 Billion | -5.56 Billion | -294.87 Million | -11.41 Billion | -5.43 Billion |
Sales/Maturities of investments | 3.97 Billion | 210.3 Million | 770.29 Million | 5.53 Billion | 114.61 Million | 93.24 Million |
Other Investing Activities | -3.63 Billion | 8.14 Billion | 5.65 Billion | -4.36 Billion | 14.21 Billion | 1.26 Billion |
Financing Cash Flow | -617 Million | -1.23 Billion | 1.09 Billion | -460.48 Million | -261.81 Million | 21.32 Million |
Debt repayment | -900 Million | -750 Million | -443.49 Million | -424.6 Million | - | -500 Million |
Dividends payments | -273.74 Million | -280.84 Million | - | -112.53 Million | -56.27 Million | -392.08 Million |
Common Stock Repurchased | -276.2 Million | -86.45 Million | -64.37 Million | -145.76 Million | -210.62 Million | -267.44 Million |
Common Stock Issuance | 59.82 Million | 101.75 Million | 68.3 Million | 117.37 Million | 216.04 Million | 232.13 Million |
Other Financing Activities | 773.12 Million | -221.32 Million | 3.28 Billion | 105.05 Million | -210.96 Million | 448.72 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -13.36 Billion | - | - | - | - | - |
Cash at beginning of period | 41.26 Billion | 49.21 Billion | 35.18 Billion | 15.16 Billion | 23.49 Billion | 26.36 Billion |
Cash at end of period | 29.98 Billion | 41.26 Billion | 49.21 Billion | 35.18 Billion | 15.16 Billion | 23.49 Billion |
Capital Expenditure | -532.5 Million | -433.57 Million | -501.76 Million | -683.01 Million | -778.49 Million | -675.62 Million |
Effect of forex changes on cash | 28.78 Million | -23.2 Million | 174.59 Million | -182.85 Million | 99.49 Million | 12.4 Million |
Net cash flow / Change in cash | -11.27 Billion | -7.95 Billion | 14.02 Billion | 20.01 Billion | -8.32 Billion | -2.86 Billion |
Free Cash Flow | -11.05 Billion | -7.06 Billion | 11.83 Billion | 19.73 Billion | -11.17 Billion | -4.2 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 483.16 Million | 308 Million | 1.33 Billion | 304.18 Million | 403.99 Million | 259 Million |
Depreciation & Amortization | - | - | 518.96 Million | 126 Million | 119 Million | 135.85 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 253 Thousand | - | - | 6.19 Million | - | - |
Change in working capital | - | - | -13.36 Billion | - | - | - |
Other non-cash items | -483.42 Million | -308 Million | 984.77 Million | -310.37 Million | -284.99 Million | -123.15 Million |
Investing Cash Flow | - | - | -163.02 Million | - | - | - |
Investments in PPE | - | - | -532.5 Million | - | - | - |
Acquisitions | - | - | 27.31 Million | - | - | - |
Investment purchases | - | - | -1.35 Million | - | - | - |
Sales/Maturities of investments | - | - | 3.97 Billion | - | - | - |
Other Investing Activities | - | - | -3.63 Billion | - | - | - |
Financing Cash Flow | - | - | -617 Million | - | - | - |
Debt repayment | - | - | -900 Million | - | - | - |
Dividends payments | - | - | -273.74 Million | - | - | - |
Common Stock Repurchased | - | - | -276.2 Million | - | - | - |
Common Stock Issuance | - | - | 59.82 Million | - | - | - |
Other Financing Activities | - | - | 773.12 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 41.26 Billion | - | - | - |
Cash at end of period | - | - | 29.98 Billion | 252 Million | 238 Million | 271.71 Million |
Capital Expenditure | - | - | -532.5 Million | - | - | - |
Effect of forex changes on cash | - | - | 28.78 Million | - | - | - |
Net cash flow / Change in cash | - | - | -11.27 Billion | 252 Million | 238 Million | 271.71 Million |
Free Cash Flow | - | - | -11.05 Billion | 252 Million | 238 Million | 271.71 Million |
001550
CSC
ORCA
6357
APIC
CLU