EUR 28.8
(0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 233.72 Million | 201.62 Million | 178.88 Million | 143.74 Million | 117.59 Million | 107.14 Million |
Total Current Assets | 165.53 Million | 117.38 Million | 113.1 Million | 92.79 Million | 93.86 Million | 99.86 Million |
Cash And Short Term Investments | 85.62 Million | 56.07 Million | 68.12 Million | 45.36 Million | 60.2 Million | 73.42 Million |
Cash and Cash Equivalents | 56.98 Million | 45.91 Million | 62.91 Million | 40.51 Million | 55.54 Million | 17.15 Million |
Short Term Investments | 28.64 Million | 10.15 Million | 5.2 Million | 4.85 Million | 4.66 Million | 56.26 Million |
Net Receivables | 72.69 Million | 61.29 Million | - | 46.34 Million | 32.59 Million | - |
Inventory | 7.21 Million | 11.05 Thousand | 30.29 Thousand | 33.5 Thousand | 103.05 Thousand | 51.87 Thousand |
Other Current Assets | -0.01 | -0.01 | - | 1.03 Million | 968.27 Thousand | - |
Total Non-Current Assets | 68.18 Million | 84.23 Million | 65.77 Million | 50.94 Million | 23.72 Million | 7.27 Million |
Net PPE | 7.21 Million | 6.42 Million | 4.36 Million | 3.66 Million | 3.63 Million | 2.44 Million |
Good Will And Intangible Assets | 11.18 Million | 9.94 Million | 12.05 Million | 7.07 Million | 7.19 Million | 4.28 Million |
Good Will | 2.46 Million | 2.24 Million | 5.83 Million | 2.54 Million | 3.49 Million | 513.89 Thousand |
Intangible Assets | 8.72 Million | 7.69 Million | 6.21 Million | 4.53 Million | 3.69 Million | 3.77 Million |
Long-Term Investments | 18.19 Million | 56.54 Million | 42.66 Million | 34.81 Million | 8.12 Million | -55.81 Million |
Tax Assets | 1.42 Million | 1.16 Million | 1.48 Million | 540.07 Thousand | 47.64 Thousand | 93.34 Thousand |
Other Non Current Assets | 30.15 Million | 10.16 Million | 5.21 Million | 4.85 Million | 4.72 Million | 56.26 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 224.18 Million | 184.24 Million | 160.16 Million | 127.84 Million | 104.15 Million | 105.85 Million |
Total Current Liabilities | 222.37 Million | 182.48 Million | 159.1 Million | 127.23 Million | 103.45 Million | 101.59 Million |
Account Payables | 4.11 Million | 2.96 Million | 2.35 Million | 2.2 Million | 2.25 Million | 712.92 Thousand |
Tax Payables | 1.99 Million | 1.57 Million | 817.38 Thousand | 387.81 Thousand | 30.11 Thousand | 62.91 Thousand |
Short Term Debt | 67.04 Thousand | 121.58 Thousand | 629.71 | 394.27 | 46.73 Thousand | 860.16 Thousand |
Deferred Revenue | 1.00 | 2.00 | 0.29 | 125.03 Million | 20.42 Million | 1.00 |
Other Current Liabilities | 218.18 Million | 179.4 Million | 156.74 Million | 0.73 | 80.72 Million | 100.02 Million |
Total Non Current Liabilities | 1.81 Million | 1.76 Million | 1.06 Million | 609.03 Thousand | 702.37 Thousand | 4.25 Million |
Long-Term Debt | 60.01 Thousand | 133.76 Thousand | 372.42 Thousand | 117.72 Thousand | - | 4.19 Million |
Deferred Revenue Non Current | - | 1.00 | 1.00 | -117.72 Thousand | - | 0.20 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Million | 1.29 Million | 592.03 Thousand | 590.79 Thousand | 680.04 Thousand | 50.55 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 9.53 Million | 17.37 Million | 18.71 Million | 15.89 Million | 13.43 Million | 1.28 Million |
Stock Holders Equity | 9.51 Million | 17.36 Million | 18.73 Million | 16.12 Million | 13.39 Million | 1.28 Million |
Common Stock | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 891.42 Thousand |
Retained Earnings | 34.92 Million | 32.01 Million | 27.24 Million | 20.68 Million | 16.35 Million | 13.98 Million |
Accumulated other comprehensive income | -17.41 Million | - | - | - | - | - |
Common Stock Equity | 9.51 Million | 17.36 Million | 18.73 Million | 16.12 Million | 13.39 Million | 1.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 46.83 Million | 66.7 Million | 47.86 Million | 39.67 Million | 12.78 Million | 446.82 Thousand |
Total Debt | 127.05 Thousand | 255.34 Thousand | 373.05 Thousand | 394.27 | 46.73 Thousand | 5.05 Million |
Net Debt | -56.85 Million | -45.66 Million | -62.54 Million | -40.51 Million | -55.49 Million | -12.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 254.82 Million | 254.82 Million | 233.72 Million | 233.72 Million | 233.72 Million | 228.25 Million |
Total Current Assets | 200.5 Million | 200.5 Million | 165.53 Million | 165.53 Million | 165.53 Million | 154.59 Million |
Cash And Short Term Investments | 107.25 Million | 107.25 Million | 85.62 Million | 85.62 Million | 85.74 Million | 84.17 Million |
Cash and Cash Equivalents | 69.98 Million | 69.98 Million | 56.98 Million | 56.98 Million | 56.98 Million | 63.33 Million |
Short Term Investments | 37.26 Million | 37.26 Million | 28.64 Million | 28.64 Million | 28.75 Million | 20.84 Million |
Net Receivables | 86.03 Million | 86.03 Million | - | 72.69 Million | 72.69 Million | - |
Inventory | - | - | - | 7.21 Million | - | - |
Other Current Assets | 7.21 Million | 7.21 Million | -0.01 | -0.01 | 7.1 Million | - |
Total Non-Current Assets | 54.31 Million | 54.31 Million | 68.18 Million | 68.18 Million | 68.18 Million | 73.65 Million |
Net PPE | 7.12 Million | 7.12 Million | 7.21 Million | 7.21 Million | 7.21 Million | 6.8 Million |
Good Will And Intangible Assets | 12.59 Million | 12.59 Million | 11.18 Million | 11.18 Million | 11.18 Million | 9.76 Million |
Good Will | 2.42 Million | 2.42 Million | 2.46 Million | 2.46 Million | 2.46 Million | 2.47 Million |
Intangible Assets | 10.16 Million | 10.16 Million | 8.72 Million | 8.72 Million | 8.72 Million | 7.29 Million |
Long-Term Investments | 30.54 Million | 30.54 Million | 18.19 Million | 18.19 Million | 45.77 Million | 35.22 Million |
Tax Assets | - | - | 1.42 Million | 1.42 Million | - | 997.78 Thousand |
Other Non Current Assets | 4.04 Million | 4.04 Million | 30.15 Million | 30.15 Million | 4 Million | 20.85 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 232.19 Million | 232.19 Million | 224.18 Million | 224.18 Million | 224.18 Million | 209.59 Million |
Total Current Liabilities | 230.39 Million | 230.39 Million | 222.37 Million | 222.37 Million | 222.37 Million | 207.86 Million |
Account Payables | 1.86 Million | 1.86 Million | 4.11 Million | 4.11 Million | 4.11 Million | 2.83 Million |
Tax Payables | - | - | 1.99 Million | 1.99 Million | - | 1.29 Million |
Short Term Debt | 72.48 Thousand | 72.48 Thousand | 67.04 Thousand | 67.04 Thousand | 67.04 Thousand | 91.95 Thousand |
Deferred Revenue | 186.69 Million | 186.69 Million | 1.00 | 1.00 | 181.8 Million | 2.00 |
Other Current Liabilities | 41.75 Million | 228.44 Million | 218.18 Million | 218.18 Million | 218.18 Million | 204.94 Million |
Total Non Current Liabilities | 1.8 Million | 1.8 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.72 Million |
Long-Term Debt | 22.91 Thousand | 22.91 Thousand | 60.01 Thousand | 60.01 Thousand | 60.01 Thousand | 96.66 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 2.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 1.78 Million | 1.52 Million | 1.52 Million | 1.75 Million | 1.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.62 Million | 22.62 Million | 9.53 Million | 9.53 Million | 9.53 Million | 18.65 Million |
Stock Holders Equity | 22.6 Million | 22.6 Million | 9.51 Million | 9.51 Million | 9.51 Million | 18.63 Million |
Common Stock | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand | 903.57 Thousand |
Retained Earnings | 37.19 Million | 37.19 Million | 34.92 Million | 34.92 Million | 23.62 Million | 28.74 Million |
Accumulated other comprehensive income | -17.75 Million | -17.75 Million | - | -17.41 Million | -17.41 Million | - |
Common Stock Equity | 22.6 Million | 22.6 Million | 9.51 Million | 9.51 Million | 9.51 Million | 18.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67.81 Million | 67.81 Million | 46.83 Million | 46.83 Million | 74.53 Million | 56.06 Million |
Total Debt | 95.4 Thousand | 95.4 Thousand | 127.05 Thousand | 127.05 Thousand | 127.05 Thousand | 188.61 Thousand |
Net Debt | -69.88 Million | -69.88 Million | -56.85 Million | -56.85 Million | -56.85 Million | -63.14 Million |
WOW
EL8
BEES3
1109
EBS
000948