AUD 0.24
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.25 Million | 12.53 Million | 19.33 Million | 9.95 Million | 4.35 Million | 799.06 Thousand |
Total Current Assets | 10.92 Million | 10.14 Million | 15.89 Million | 6.69 Million | 1.12 Million | 770.88 Thousand |
Cash And Short Term Investments | 10.83 Million | 10.05 Million | 15.81 Million | 6.66 Million | 1.06 Million | 487.86 Thousand |
Cash and Cash Equivalents | 10.83 Million | 10.05 Million | 15.81 Million | 6.66 Million | 1.06 Million | 487.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87 Thousand | 83.12 Thousand | 84.2 Thousand | 31.21 Thousand | 65.91 Thousand | 283.02 Thousand |
Inventory | - | -83.12 | -84.21 | -31.21 | -65.91 | -286.96 |
Other Current Assets | - | 83.12 | 84.21 | 31.21 | 65.91 | 286.96 |
Total Non-Current Assets | 2.33 Million | 2.39 Million | 3.43 Million | 3.26 Million | 3.23 Million | 28.17 Thousand |
Net PPE | 2.33 Million | 2.39 Million | 3.43 Million | 3.26 Million | 3.23 Million | 20.88 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 7290.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | 0.00 | - |
Total Liabilities | 1.48 Million | 1.02 Million | 838.59 Thousand | 429.53 Thousand | 434.99 Thousand | 295.31 Thousand |
Total Current Liabilities | 1.44 Million | 948.46 Thousand | 675.47 Thousand | 337.04 Thousand | 353.8 Thousand | 261.32 Thousand |
Account Payables | 870.65 Thousand | 386.97 Thousand | 38.97 Thousand | 98.06 Thousand | 47.31 Thousand | 69.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.46 Thousand | 73.58 Thousand | 70.04 Thousand | 50.2 Thousand | 22.71 Thousand | - |
Deferred Revenue | 235.78 Thousand | - | - | - | - | - |
Other Current Liabilities | 300.41 Thousand | 487.89 Thousand | 566.45 Thousand | 188.77 Thousand | 283.76 Thousand | 192.31 Thousand |
Total Non Current Liabilities | 40.75 Thousand | 72.44 Thousand | 163.12 Thousand | 92.49 Thousand | 81.19 Thousand | 33.98 Thousand |
Long-Term Debt | - | 72.44 Thousand | 107.22 Thousand | 49.08 Thousand | 42.52 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 55.89 Thousand | 43.4 Thousand | 38.67 Thousand | 33.98 Thousand |
Other Liabilities | - | - | - | - | - | 0.00 |
Total Equity | 11.77 Million | 11.51 Million | 18.49 Million | 9.52 Million | 3.92 Million | 503.75 Thousand |
Stock Holders Equity | 11.77 Million | 11.51 Million | 18.49 Million | 9.52 Million | 3.92 Million | 503.75 Thousand |
Common Stock | 87.96 Million | 78.19 Million | 77.96 Million | 64.04 Million | 55.92 Million | 51.03 Million |
Retained Earnings | -80.81 Million | -70.09 Million | -60.61 Million | -54.88 Million | -52.49 Million | -50.93 Million |
Accumulated other comprehensive income | 4.63 Million | 3.41 Million | 1.14 Million | 371.8 Thousand | 485.19 Thousand | 409.67 Thousand |
Common Stock Equity | 11.77 Million | 11.51 Million | 18.49 Million | 9.52 Million | 3.92 Million | 503.75 Thousand |
Capital Lease Obligation | - | 72.44 Thousand | 177.27 Thousand | 99.28 Thousand | 65.23 Thousand | - |
Total Investments | - | - | - | - | - | 7290.00 |
Total Debt | 33.46 Thousand | 146.03 Thousand | 177.27 Thousand | 99.28 Thousand | 65.23 Thousand | - |
Net Debt | -10.8 Million | -9.91 Million | -15.63 Million | -6.56 Million | -997.72 Thousand | -487.86 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.25 Million | 18.25 Million | 18.25 Million | 12.53 Million | 19.33 Million | 12.53 Million |
Total Current Assets | 10.92 Million | 15.88 Million | 15.88 Million | 10.14 Million | 15.89 Million | 10.14 Million |
Cash And Short Term Investments | 10.83 Million | 15.73 Million | 15.73 Million | 10.05 Million | 15.81 Million | 10.05 Million |
Cash and Cash Equivalents | 10.83 Million | 15.73 Million | 15.73 Million | 10.05 Million | 15.81 Million | 10.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87 Thousand | 144.03 Thousand | - | 83.12 Thousand | 84.2 Thousand | - |
Inventory | - | -144.03 | - | -83.12 | -83.12 | - |
Other Current Assets | - | 144.03 Thousand | 144.03 Thousand | 83.12 | 83.12 | 83.12 Thousand |
Total Non-Current Assets | 2.33 Million | 2.37 Million | 2.37 Million | 2.39 Million | 3.43 Million | 2.39 Million |
Net PPE | 2.33 Million | 2.37 Million | 2.37 Million | 2.39 Million | 3.43 Million | 2.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.48 Million | 645.94 Thousand | 645.94 Thousand | 1.02 Million | 838.59 Thousand | 1.02 Million |
Total Current Liabilities | 1.44 Million | 600.75 Thousand | 600.75 Thousand | 948.46 Thousand | 675.47 Thousand | 948.46 Thousand |
Account Payables | 870.65 Thousand | 121.24 Thousand | 121.24 Thousand | 386.97 Thousand | 38.97 Thousand | 386.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.46 Thousand | 64.51 Thousand | - | 73.58 Thousand | 70.04 Thousand | - |
Deferred Revenue | 235.78 Thousand | -64.51 Thousand | - | - | - | - |
Other Current Liabilities | 300.41 Thousand | 479.51 Thousand | 479.51 Thousand | 487.89 Thousand | 566.45 Thousand | 561.48 Thousand |
Total Non Current Liabilities | 40.75 Thousand | 45.18 Thousand | 45.18 Thousand | 72.44 Thousand | 163.12 Thousand | 72.44 Thousand |
Long-Term Debt | - | 45.18 Thousand | 45.18 Thousand | 72.44 Thousand | 107.22 Thousand | 72.44 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 55.89 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.77 Million | 17.6 Million | 17.6 Million | 11.51 Million | 18.49 Million | 11.51 Million |
Stock Holders Equity | 11.77 Million | 17.6 Million | 17.6 Million | 11.51 Million | 18.49 Million | 11.51 Million |
Common Stock | 87.96 Million | 92.13 Million | 92.13 Million | 78.19 Million | 77.96 Million | 81 Million |
Retained Earnings | -80.81 Million | -74.49 Million | -74.49 Million | -70.09 Million | -60.61 Million | -70.09 Million |
Accumulated other comprehensive income | 4.63 Million | -31.99 Thousand | -31.99 Thousand | 3.41 Million | 1.14 Million | 613.33 Thousand |
Common Stock Equity | 11.77 Million | 17.6 Million | 17.6 Million | 11.51 Million | 18.49 Million | 11.51 Million |
Capital Lease Obligation | - | 109.7 Thousand | 109.7 Thousand | 72.44 Thousand | 177.27 Thousand | 146.03 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.46 Thousand | 45.18 Thousand | 45.18 Thousand | 146.03 Thousand | 177.27 Thousand | 72.44 Thousand |
Net Debt | -10.8 Million | -15.69 Million | -15.69 Million | -9.91 Million | -15.63 Million | -9.98 Million |
BEES3
CEL
GCHE
000948
PRO
WOW