EUR 7.4
(1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.06 Million | 160.98 Million | 138.53 Million | 40.91 Million | 15.85 Million | 13.47 Million |
Total Current Assets | 38.92 Million | 29.86 Million | 26.99 Million | 25.65 Million | 4.42 Million | 4.01 Million |
Cash And Short Term Investments | 19.32 Million | 13.72 Million | 12.29 Million | 22.95 Million | 1.7 Million | 2.19 Million |
Cash and Cash Equivalents | 19.3 Million | 13.69 Million | 12.14 Million | 22.81 Million | 1.56 Million | 2.17 Million |
Short Term Investments | 21.73 Thousand | 24.88 Thousand | 144.31 Thousand | 142.07 Thousand | 142.07 Thousand | 15 Thousand |
Net Receivables | 147.43 Thousand | 15.45 Million | - | - | - | - |
Inventory | 929.68 Thousand | 697.34 Thousand | 170.65 Thousand | - | - | - |
Other Current Assets | 18.52 Million | -1.00 | - | 0.01 | - | - |
Total Non-Current Assets | 133.13 Million | 131.11 Million | 111.53 Million | 15.26 Million | 11.42 Million | 9.45 Million |
Net PPE | 35.59 Million | 56.22 Million | 21.21 Million | 2.72 Million | 3.05 Million | 2.98 Million |
Good Will And Intangible Assets | 90.87 Million | 95.39 Million | 85.3 Million | 9.38 Million | 5.91 Million | 4.02 Million |
Good Will | 56.32 Million | 43.9 Million | 33.14 Million | 1.65 Million | - | - |
Intangible Assets | 34.54 Million | 51.48 Million | 52.16 Million | 7.72 Million | 5.91 Million | 4.02 Million |
Long-Term Investments | 62.81 Thousand | 70.77 Thousand | 62.96 Thousand | 36.2 Thousand | -105.61 Thousand | 156.76 Thousand |
Tax Assets | 6.6 Million | 5.49 Million | 4.94 Million | 3.12 Million | 2.42 Million | 2.27 Million |
Other Non Current Assets | - | -26.06 Million | 1.00 | 2.00 | 142.07 Thousand | 15 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 133.36 Million | 117.64 Million | 93.82 Million | 15.53 Million | 10.72 Million | 8.41 Million |
Total Current Liabilities | 40.53 Million | 45.76 Million | 41 Million | 5.63 Million | 4.29 Million | 3.91 Million |
Account Payables | 18.48 Million | 20.12 Million | 14.57 Million | 599.37 Thousand | 473.78 Thousand | 209.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.73 Million | 5.3 Million | 7.02 Million | 1.51 Million | 1.46 Million | 1.11 Million |
Deferred Revenue | 14.32 Million | - | 17.22 Million | 3.51 Million | 1.00 | 1.00 |
Other Current Liabilities | -2.00 | 20.34 Million | 2.18 Million | - | 2.35 Million | 2.58 Million |
Total Non Current Liabilities | 92.82 Million | 71.87 Million | 52.81 Million | 9.9 Million | 6.43 Million | 4.5 Million |
Long-Term Debt | 15.1 Million | 31.62 Million | 39.44 Million | 6.17 Million | 4.47 Million | 3.6 Million |
Deferred Revenue Non Current | 72.54 Million | 34.71 Million | 1.00 | 2.12 Million | - | 153.43 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.00 | 44.81 Thousand | 8.37 Million | - | 749.67 Thousand | 2.00 |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 38.7 Million | 43.35 Million | 44.7 Million | 25.37 Million | 5.13 Million | 5.05 Million |
Stock Holders Equity | 38.69 Million | 43.34 Million | 44.7 Million | 25.37 Million | 5.13 Million | 5.05 Million |
Common Stock | 232.88 Thousand | 232.88 Thousand | 232.88 Thousand | 154.38 Thousand | 86.44 Thousand | 86.44 Thousand |
Retained Earnings | -15.04 Million | -10.49 Million | -9.57 Million | -4.61 Million | -4.13 Million | -4.35 Million |
Accumulated other comprehensive income | -484.92 Thousand | - | - | - | - | - |
Common Stock Equity | 38.69 Million | 43.34 Million | 44.7 Million | 25.37 Million | 5.13 Million | 5.05 Million |
Capital Lease Obligation | 13.7 Million | 25.38 Million | 22.8 Million | 475.6 Thousand | 733.07 Thousand | 893.79 Thousand |
Total Investments | 21.73 Thousand | 24.88 Thousand | 144.31 Thousand | 142.07 Thousand | 36.46 Thousand | 171.76 Thousand |
Total Debt | 22.83 Million | 36.92 Million | 46.46 Million | 7.69 Million | 5.94 Million | 4.72 Million |
Net Debt | 3.53 Million | 23.23 Million | 34.32 Million | -15.12 Million | 4.37 Million | 2.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 171.44 Million | 171.44 Million | 172.06 Million | 172.06 Million | 172.06 Million | 159.69 Million |
Total Current Assets | 39.46 Million | 39.46 Million | 38.92 Million | 38.92 Million | 38.92 Million | 29.63 Million |
Cash And Short Term Investments | 14.96 Million | 14.96 Million | 19.32 Million | 19.32 Million | 19.32 Million | 10.18 Million |
Cash and Cash Equivalents | 14.93 Million | 14.93 Million | 19.3 Million | 19.3 Million | 19.3 Million | 10.16 Million |
Short Term Investments | 21.76 Thousand | 21.76 Thousand | 21.73 Thousand | 21.73 Thousand | 21.73 Thousand | 23.38 Thousand |
Net Receivables | 17.39 Million | 17.39 Million | 147.43 Thousand | - | 13.05 Million | - |
Inventory | 1.1 Million | 1.1 Million | 929.68 Thousand | 929.68 Thousand | 1.07 Million | 771.13 Thousand |
Other Current Assets | 6.01 Million | 6.01 Million | 18.52 Million | - | 5.47 Million | - |
Total Non-Current Assets | 131.97 Million | 131.97 Million | 133.13 Million | 133.13 Million | 133.13 Million | 130.05 Million |
Net PPE | 34.01 Million | 34.01 Million | 35.59 Million | 35.59 Million | 35.59 Million | 30.59 Million |
Good Will And Intangible Assets | 91.16 Million | 91.16 Million | 90.87 Million | 90.87 Million | 90.87 Million | 93.22 Million |
Good Will | 56.32 Million | 56.32 Million | 56.32 Million | 56.32 Million | 56.32 Million | 43.9 Million |
Intangible Assets | 34.83 Million | 34.83 Million | 34.54 Million | 34.54 Million | 34.54 Million | 49.31 Million |
Long-Term Investments | 69.05 Thousand | 69.05 Thousand | 62.81 Thousand | - | 62.81 Thousand | 47.51 Thousand |
Tax Assets | - | - | 6.6 Million | 6.6 Million | - | 6.17 Million |
Other Non Current Assets | 6.73 Million | 6.73 Million | - | 62.81 Thousand | 6.6 Million | 23.39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 135.66 Million | 135.66 Million | 133.36 Million | 133.36 Million | 133.36 Million | 118.28 Million |
Total Current Liabilities | 46.48 Million | 46.48 Million | 40.53 Million | 40.53 Million | 40.53 Million | 42.57 Million |
Account Payables | 14.54 Million | 14.54 Million | 18.48 Million | 18.48 Million | 13.24 Million | 19.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.24 Million | 11.24 Million | 7.73 Million | 7.73 Million | 6.32 Million | 8.63 Million |
Deferred Revenue | 7.74 Million | 7.74 Million | 14.32 Million | 14.32 Million | 7.6 Million | - |
Other Current Liabilities | 12.94 Million | 20.69 Million | -2.00 | -2.00 | 20.96 Million | 13.97 Million |
Total Non Current Liabilities | 89.18 Million | 89.18 Million | 92.82 Million | 92.82 Million | 92.82 Million | 75.7 Million |
Long-Term Debt | 46.78 Million | 46.78 Million | 15.1 Million | 15.1 Million | 46.87 Million | 27.57 Million |
Deferred Revenue Non Current | - | - | 72.54 Million | 72.54 Million | - | 42.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.39 Million | 42.39 Million | -2.00 | -2.00 | 45.95 Million | 44.81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.78 Million | 35.78 Million | 38.7 Million | 38.7 Million | 38.7 Million | 41.41 Million |
Stock Holders Equity | 35.78 Million | 35.78 Million | 38.69 Million | 38.69 Million | 38.69 Million | 41.39 Million |
Common Stock | 232.88 Thousand | 232.88 Thousand | 232.88 Thousand | 232.88 Thousand | 232.88 Thousand | 232.88 Thousand |
Retained Earnings | -17.84 Million | -17.84 Million | -15.04 Million | -15.04 Million | -15.02 Million | -12.47 Million |
Accumulated other comprehensive income | -566.73 Thousand | -566.73 Thousand | -484.92 Thousand | - | -484.92 Thousand | - |
Common Stock Equity | 35.78 Million | 35.78 Million | 38.69 Million | 38.69 Million | 38.69 Million | 41.39 Million |
Capital Lease Obligation | 14.5 Million | 14.5 Million | 13.7 Million | 13.7 Million | 14.04 Million | 25.21 Million |
Total Investments | 90.81 Thousand | 90.81 Thousand | 21.73 Thousand | 21.73 Thousand | 84.55 Thousand | 70.9 Thousand |
Total Debt | 58.03 Million | 58.03 Million | 22.83 Million | 22.83 Million | 53.19 Million | 36.2 Million |
Net Debt | 43.09 Million | 43.09 Million | 3.53 Million | 3.53 Million | 33.89 Million | 26.04 Million |
XANAF
LA
SRHBF
8045
JFIN
7087