USD 6.33
(-7.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.64 Billion | 3.02 Billion | 971.43 Million | 525.37 Million | 701.07 Million | 801.87 Million |
Total Current Assets | 5.38 Billion | 2.81 Billion | 786.59 Million | 370.51 Million | 552.65 Million | 716.62 Million |
Cash And Short Term Investments | 370.19 Million | 291.01 Million | 182.55 Million | 117.32 Million | 191.76 Million | 41.44 Million |
Cash and Cash Equivalents | 370.19 Million | 291.01 Million | 182.55 Million | 117.32 Million | 122.14 Million | 41.44 Million |
Short Term Investments | - | - | - | - | 69.61 Million | - |
Net Receivables | 4.03 Billion | 2.04 Billion | 539.77 Million | 189.9 Million | 269.88 Million | 539.92 Million |
Inventory | 1.00 | 2.02 Million | -37.34 Million | -31.83 Million | -130.72 Million | 129.73 Million |
Other Current Assets | 78.09 Million | 472.83 Million | 101.61 Million | 95.12 Million | 221.72 Million | 5.52 Million |
Total Non-Current Assets | 254.9 Million | 209.53 Million | 184.83 Million | 154.86 Million | 148.41 Million | 85.25 Million |
Net PPE | 89.99 Million | 46.5 Million | 44.6 Million | 26.37 Million | 76.29 Million | 29.01 Million |
Good Will And Intangible Assets | - | - | - | 113.92 Million | 80.12 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 101.48 Million | 90.49 Million | 90.52 Million | 87.55 Million | 3.82 Million | - |
Tax Assets | 61.17 Million | 70.77 Million | 48.45 Million | 40.93 Million | 68.29 Million | 56.02 Million |
Other Non Current Assets | 2.26 Million | 1.75 Million | 1.24 Million | -113.92 Million | -80.12 Million | 212 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.26 Billion | 1.77 Billion | 945.68 Million | 989.13 Million | 1.44 Billion | 2.45 Billion |
Total Current Liabilities | 2.25 Billion | 1.75 Billion | 910.44 Million | 983.94 Million | 1.4 Billion | 2.45 Billion |
Account Payables | 1.29 Billion | - | - | - | 1.01 Billion | - |
Tax Payables | 568.81 Million | 632.82 Million | 409.06 Million | 279.38 Million | 179.42 Million | 422.17 Million |
Short Term Debt | 15.57 Million | 3.98 Million | 16.9 Million | 3.32 Million | 35.21 Million | 70.39 Million |
Deferred Revenue | 886.86 Million | 276.51 Million | - | - | 181.64 Million | - |
Other Current Liabilities | 57.55 Million | 1.47 Billion | 893.53 Million | 980.62 Million | 180.1 Million | 2.38 Billion |
Total Non Current Liabilities | 1 Billion | 27.46 Million | 35.24 Million | 5.19 Million | 35.21 Million | - |
Long-Term Debt | 32.38 Million | 27.46 Million | 35.24 Million | 5.19 Million | 35.21 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 974.06 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Billion | 1.24 Billion | 25.74 Million | -463.76 Million | -741.59 Million | -1.65 Billion |
Stock Holders Equity | 2.38 Billion | 1.24 Billion | 27.86 Million | -461.62 Million | -741.85 Million | -1.65 Billion |
Common Stock | 2.38 Billion | - | - | - | - | - |
Retained Earnings | 1.52 Billion | 384.89 Million | -794.76 Million | -1.26 Billion | -1.51 Billion | -2.04 Billion |
Accumulated other comprehensive income | -10.18 Million | -3.11 Million | -17.95 Million | -12.81 Million | 469 Thousand | -17.25 Million |
Common Stock Equity | 2.38 Billion | 1.24 Billion | 27.86 Million | -461.62 Million | -741.85 Million | -1.65 Billion |
Capital Lease Obligation | 47.95 Million | 27.46 Million | 35.24 Million | 5.19 Million | 35.21 Million | - |
Total Investments | 101.48 Million | 90.49 Million | 90.52 Million | 87.55 Million | 73.44 Million | - |
Total Debt | 47.95 Million | 27.46 Million | 35.24 Million | 5.19 Million | 35.21 Million | 70.39 Million |
Net Debt | -322.23 Million | -263.55 Million | -147.3 Million | -112.12 Million | -86.93 Million | 28.95 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.53 Billion | 5.16 Billion | 5.64 Billion | 5.64 Billion | 5.09 Billion | 4.55 Billion |
Total Current Assets | 5.22 Billion | 4.88 Billion | 5.38 Billion | 5.38 Billion | 4.84 Billion | 4.34 Billion |
Cash And Short Term Investments | 880.19 Million | 568.16 Million | 370.19 Million | 370.19 Million | 180.27 Million | 288.91 Million |
Cash and Cash Equivalents | 880.19 Million | 568.16 Million | 370.19 Million | 370.19 Million | 180.27 Million | 288.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.32 Billion | 3.04 Billion | 4.03 Billion | 4.03 Billion | 3.24 Billion | 2.91 Billion |
Inventory | - | 2.43 Million | 1.00 | 1.00 | 2.02 Million | 2.02 Million |
Other Current Assets | 1.01 Billion | 1.27 Billion | 78.09 Million | 78.09 Million | 1.41 Billion | 1.14 Billion |
Total Non-Current Assets | 314.86 Million | 272.27 Million | 254.9 Million | 254.9 Million | 252.12 Million | 207.59 Million |
Net PPE | 99.53 Million | 89.88 Million | 89.99 Million | 89.99 Million | 84.63 Million | 38.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 127.26 Million | 104.36 Million | 101.48 Million | 101.48 Million | 93.75 Million | 94.92 Million |
Tax Assets | 86.73 Million | 76.24 Million | 61.17 Million | 61.17 Million | 71.48 Million | 73.1 Million |
Other Non Current Assets | 1.32 Million | 1.78 Million | 2.26 Million | 2.26 Million | 2.25 Million | 1.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.78 Billion | 2.66 Billion | 3.26 Billion | 3.26 Billion | 3.04 Billion | 2.69 Billion |
Total Current Liabilities | 2.23 Billion | 2 Billion | 2.25 Billion | 2.25 Billion | 2.99 Billion | 2.67 Billion |
Account Payables | - | - | 1.29 Billion | 1.29 Billion | - | - |
Tax Payables | 553.66 Million | 607.75 Million | 568.81 Million | 568.81 Million | 820.12 Million | 768.7 Million |
Short Term Debt | - | - | 15.57 Million | 15.57 Million | - | - |
Deferred Revenue | 505.06 Million | 575.37 Million | 886.86 Million | 886.86 Million | 1.11 Billion | 909.18 Million |
Other Current Liabilities | 1.72 Billion | 1.42 Billion | 57.55 Million | 57.55 Million | 1.87 Billion | 1.77 Billion |
Total Non Current Liabilities | 554.1 Million | 657.75 Million | 1 Billion | 1 Billion | 55.25 Million | 11.01 Million |
Long-Term Debt | 54.69 Million | 50.01 Million | 32.38 Million | 32.38 Million | 53.22 Million | 11.01 Million |
Deferred Revenue Non Current | - | - | - | - | -1.11 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 499.41 Million | 607.74 Million | 974.06 Million | 974.06 Million | 1.11 Billion | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.74 Billion | 2.5 Billion | 2.38 Billion | 2.38 Billion | 2.04 Billion | 1.86 Billion |
Stock Holders Equity | 2.74 Billion | 2.5 Billion | 2.38 Billion | 2.38 Billion | 2.04 Billion | 1.86 Billion |
Common Stock | - | 2.49 Billion | 2.38 Billion | 2.38 Billion | - | - |
Retained Earnings | - | - | 1.52 Billion | 1.52 Billion | 1.15 Billion | 990.96 Million |
Accumulated other comprehensive income | - | - | -10.18 Million | -10.18 Million | 4.99 Million | 2.98 Million |
Common Stock Equity | 2.74 Billion | 2.5 Billion | 2.38 Billion | 2.38 Billion | 2.04 Billion | 1.86 Billion |
Capital Lease Obligation | 54.69 Million | 50.01 Million | 47.95 Million | 47.95 Million | 53.22 Million | 11.01 Million |
Total Investments | 127.26 Million | 104.36 Million | 101.48 Million | 101.48 Million | 93.75 Million | 94.92 Million |
Total Debt | 54.69 Million | 50.01 Million | 47.95 Million | 47.95 Million | 53.22 Million | 11.01 Million |
Net Debt | -825.5 Million | -518.14 Million | -322.23 Million | -322.23 Million | -127.05 Million | -277.9 Million |
7087
GIGA
XANAF
PRIMAIN
RDI
8045