Aedas Homes, S.A. (AEDAS.MC)
EUR 25.7
(1.18%)
EUR 25.7
(1.18%)
| Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 919.81 Million | 765.62 Million | 671.94 Million | 311.65 Million | 79.82 Million | 38.69 Million |
| Cost of Revenue | 678.48 Million | 543.37 Million | 482.97 Million | 209.74 Million | 56.76 Million | 23.4 Million |
| Gross Profit | 241.33 Million | 222.24 Million | 188.97 Million | 101.91 Million | 23.05 Million | 15.28 Million |
| Operating Expenses | 90.03 Million | 76.34 Million | 57.71 Million | 47.58 Million | 28.69 Million | 47 Million |
| Selling, General and Administrative Expenses | 51.64 Million | 40.11 Million | 26.84 Million | 23.97 Million | 11.19 Million | 10.24 Million |
| Research and Development Expenses | - | 2.31 Million | 1.53 Million | - | - | - |
| Other Expenses | 8.7 Million | 33.91 Million | 29.32 Million | 23.61 Million | 17.49 Million | 36.76 Million |
| Cost and Expenses | 768.51 Million | 619.71 Million | 540.68 Million | 257.32 Million | 85.46 Million | 70.41 Million |
| Operating Income | 158.19 Million | 144.43 Million | 128.17 Million | 54.14 Million | -4.83 Million | -36.28 Million |
| Interest Expense | 32.13 Million | 20.44 Million | 15.03 Million | 9.49 Million | 2.24 Million | 10.24 Million |
| Income Tax Expense | 32.07 Million | 31.14 Million | 28.47 Million | 10.42 Million | -11.99 Million | -5.63 Million |
| Earnings before Tax | 137.35 Million | 125.02 Million | 113.52 Million | 44.51 Million | -8.13 Million | -45.96 Million |
| Net Income | 105.07 Million | 93.12 Million | 85.1 Million | 31.57 Million | 2.45 Million | -40.07 Million |
| Earnings Per Share Basic | 2.24 | 1.99 | 1.77 | 0.66 | 0.05 | -0.84 |
| Earnings Per Share Diluted | 2.24 | 1.99 | 1.77 | 0.66 | 0.05 | -0.84 |
| Weighted Average Shares Outstanding | 46.8 Million | 45.24 Million | 47.96 Million | 46.48 Million | 47.92 Million | 47.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.8 Million | 46.8 Million | 47.96 Million | 47.96 Million | 47.96 Million | 47.96 Million |
| Gross Margin | 0.26 | 0.29 | 0.28 | 0.33 | 0.29 | 0.40 |
| EBIT Margin | 0.19 | 0.20 | 0.20 | 0.18 | -0.07 | -0.87 |
| Profit Margin | 0.11 | 0.12 | 0.13 | 0.10 | 0.03 | -1.04 |
| EBITDA | 176.01 Million | 149.96 Million | 133.21 Million | 55.74 Million | -5.34 Million | -33.54 Million |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.19 | 0.17 | -0.06 | -0.94 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115.01 Million | 115.01 Million | 919.81 Million | 352.66 Million | 352.66 Million | 107.23 Million |
| Cost of Revenue | 87.23 Million | 87.23 Million | 678.48 Million | 264.31 Million | 264.31 Million | 77.07 Million |
| Gross Profit | 27.78 Million | 27.78 Million | 241.33 Million | 88.35 Million | 88.35 Million | 30.15 Million |
| Operating Expenses | 19.66 Million | 19.66 Million | 90.03 Million | 18.13 Million | 18.13 Million | 20.75 Million |
| Selling, General and Administrative Expenses | 17.74 Million | 17.74 Million | - | 20.2 Million | 20.2 Million | 17.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 8.7 Million | - | - | - |
| Cost and Expenses | 106.9 Million | 106.9 Million | 768.51 Million | 282.45 Million | 282.45 Million | 97.83 Million |
| Operating Income | 8.9 Million | 8.9 Million | 158.19 Million | 68.57 Million | 68.57 Million | 10.51 Million |
| Interest Expense | - | - | 32.13 Million | - | - | - |
| Income Tax Expense | 683.21 Thousand | 683.21 Thousand | 32.07 Million | 14.88 Million | 14.88 Million | 1.15 Million |
| Earnings before Tax | 2.46 Million | 2.46 Million | 137.35 Million | 63.89 Million | 63.89 Million | 4.78 Million |
| Net Income | 1.78 Million | 1.78 Million | 105.07 Million | 49 Million | 49 Million | 3.52 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | 1.13 | 1.13 | 0.08 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | 1.13 | 1.13 | 0.08 |
| Weighted Average Shares Outstanding | 44.57 Million | 44.57 Million | 46.8 Million | 43.5 Million | 43.5 Million | 47.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.57 Million | 44.57 Million | 46.8 Million | 43.5 Million | 43.5 Million | 47.05 Million |
| Gross Margin | 0.24 | 0.24 | 0.26 | 0.25 | 0.25 | 0.28 |
| EBIT Margin | 0.09 | 0.09 | - | 0.20 | 0.20 | 0.11 |
| Profit Margin | 0.02 | 0.02 | 0.11 | 0.14 | 0.14 | 0.03 |
| EBITDA | 10.13 Million | 10.13 Million | - | 69 Million | 69.25 Million | 11.68 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.17 | 0.19 | 0.19 | 0.10 |
NXS
NKGN
SVII
NETDW
STRG
BONAV-B