Bonava AB (publ) (BONAV-B.ST)
SEK 8.01
(1.27%)
SEK 8.01
(1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.26 Billion | 15.7 Billion | 15.49 Billion | 16.99 Billion | 15.47 Billion | 14 Billion |
| Cost of Revenue | 11.85 Billion | 13.84 Billion | 13.37 Billion | 15.01 Billion | 13.36 Billion | 11.45 Billion |
| Gross Profit | 1.41 Billion | 1.85 Billion | 2.11 Billion | 1.97 Billion | 2.1 Billion | 2.55 Billion |
| Operating Expenses | 754 Million | 908 Million | 882 Million | 857 Million | 905 Million | 903 Million |
| Selling, General and Administrative Expenses | 754 Million | 908 Million | 882 Million | 857 Million | 905 Million | 903 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 12.6 Billion | 14.75 Billion | 14.25 Billion | 15.87 Billion | 14.27 Billion | 12.35 Billion |
| Operating Income | 660 Million | 935 Million | 1.22 Billion | 1.1 Billion | 1.18 Billion | 1.65 Billion |
| Interest Expense | 537 Million | 184 Million | 126 Million | 103 Million | 93 Million | 114 Million |
| Income Tax Expense | 5 Million | 190 Million | 212 Million | 267 Million | 219 Million | 249 Million |
| Earnings before Tax | -1.13 Billion | 695 Million | 1.02 Billion | 999 Million | 834 Million | 1.51 Billion |
| Net Income | -1.33 Billion | 505 Million | 808 Million | 733 Million | 615 Million | 1.26 Billion |
| Earnings Per Share Basic | -10.66 | 2.69 | 6.35 | 6.82 | 5.72 | 11.76 |
| Earnings Per Share Diluted | -12.47 | 2.69 | 6.35 | 6.82 | 5.72 | 11.76 |
| Weighted Average Shares Outstanding | 125.39 Million | 188.03 Million | 107.2 Million | 107.4 Million | 107.6 Million | 107.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.2 Million | 188.03 Million | 107.2 Million | 107.4 Million | 107.6 Million | 107.6 Million |
| Gross Margin | 0.11 | 0.12 | 0.14 | 0.12 | 0.14 | 0.18 |
| EBIT Margin | -0.04 | 0.07 | 0.09 | 0.08 | 0.09 | 0.13 |
| Profit Margin | -0.10 | 0.03 | 0.05 | 0.04 | 0.04 | 0.09 |
| EBITDA | -468 Million | 970 Million | 1.22 Billion | 1.36 Billion | 1.41 Billion | 1.79 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.08 | 0.06 | 0.08 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 2.33 Billion | 1.28 Billion | 4.98 Billion | 13.26 Billion | 2.76 Billion |
| Cost of Revenue | 1.52 Billion | 2.15 Billion | 1.14 Billion | 4.31 Billion | 11.85 Billion | 2.56 Billion |
| Gross Profit | -96 Million | 181 Million | 133 Million | 671 Million | 1.41 Billion | 205 Million |
| Operating Expenses | 163 Million | 166 Million | 155 Million | 208 Million | 754 Million | 176 Million |
| Selling, General and Administrative Expenses | 163 Million | 166 Million | 155 Million | 208 Million | - | 176 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.69 Billion | - | - | - | - | - |
| Cost and Expenses | 1.69 Billion | 2.32 Billion | 1.3 Billion | 4.52 Billion | 12.6 Billion | 2.73 Billion |
| Operating Income | -259 Million | 15 Million | -17 Million | 463 Million | 660 Million | 30 Million |
| Interest Expense | 132 Million | 184 Million | 116 Million | 124 Million | 537 Million | 167 Million |
| Income Tax Expense | 4 Million | 5 Million | 2 Million | 6 Million | 6 Million | 20 Million |
| Earnings before Tax | -391 Million | -143 Million | -133 Million | 295 Million | -1.13 Billion | -1.35 Billion |
| Net Income | -394 Million | -148 Million | -135 Million | 342 Million | -1.32 Billion | -1.37 Billion |
| Earnings Per Share Basic | -1.23 | -0.46 | -0.87 | 3.19 | - | -12.85 |
| Earnings Per Share Diluted | -1.23 | -0.46 | -0.87 | 3.19 | - | -12.85 |
| Weighted Average Shares Outstanding | 321.6 Million | 321.57 Million | 154.8 Million | 107.2 Million | 107.2 Million | 107.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 321.6 Million | 321.57 Million | 154.8 Million | 107.2 Million | 107.2 Million | 107.2 Million |
| Gross Margin | -0.07 | 0.08 | 0.10 | 0.13 | 0.11 | 0.07 |
| EBIT Margin | -0.18 | 0.02 | -0.01 | 0.08 | - | 0.02 |
| Profit Margin | -0.28 | -0.06 | -0.11 | 0.07 | -0.10 | -0.50 |
| EBITDA | -259 Million | 41 Million | -17 Million | 406 Million | - | 52 Million |
| Earnings Before Tax Margin | -0.18 | 0.01 | -0.01 | 0.09 | 0.05 | 0.01 |
AEDAS
NXS
NKGN
CPH
NETDW
STRG