EUR 3.93
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 345.37 Million | 394.38 Million | 428.42 Million | 339.72 Million | 327.79 Million | 322.73 Million |
Cost of Revenue | 268.3 Million | 310.11 Million | 288.28 Million | 233.76 Million | 264.24 Million | 259.5 Million |
Gross Profit | 77.06 Million | 84.26 Million | 140.14 Million | 105.95 Million | 63.54 Million | 63.22 Million |
Operating Expenses | 56.4 Million | 57.18 Million | 54.71 Million | 48.08 Million | 50.59 Million | 50.47 Million |
Selling, General and Administrative Expenses | 56.09 Million | 56.65 Million | 52.63 Million | 45.92 Million | 48.36 Million | 48.13 Million |
Research and Development Expenses | 2.5 Million | 2.29 Million | 1.82 Million | 1.46 Million | 1.56 Million | 2.13 Million |
Other Expenses | -2.46 Million | -1.76 Million | 255 Thousand | 698 Thousand | 668 Thousand | 539 Thousand |
Cost and Expenses | 324.71 Million | 367.3 Million | 342.99 Million | 281.84 Million | 314.84 Million | 309.98 Million |
Operating Income | 20.66 Million | 27.4 Million | 83.91 Million | 59.25 Million | 12.1 Million | 13.69 Million |
Interest Expense | 3.19 Million | 1.93 Million | 2.04 Million | 3.22 Million | 4.06 Million | 4.36 Million |
Income Tax Expense | 3.01 Million | 5.79 Million | 18.05 Million | 10.8 Million | 4.33 Million | 1.97 Million |
Earnings before Tax | 19 Million | 32.06 Million | 83.92 Million | 52.07 Million | 8.34 Million | 10 Million |
Net Income | 17.76 Million | 25.74 Million | 72.02 Million | 37.34 Million | 3.71 Million | 7.72 Million |
Earnings Per Share Basic | 0.41 | 0.60 | 1.66 | 0.86 | 0.08 | 0.18 |
Earnings Per Share Diluted | 0.41 | 0.60 | 1.66 | 0.86 | 0.08 | 0.18 |
Weighted Average Shares Outstanding | 42.97 Million | 43.06 Million | 43.35 Million | 43.65 Million | 43.73 Million | 43.73 Million |
Weighted Average Shares Outstanding (Diluted) | 42.97 Million | 43.06 Million | 43.35 Million | 43.65 Million | 43.73 Million | 43.73 Million |
Gross Margin | 0.22 | 0.21 | 0.33 | 0.31 | 0.19 | 0.20 |
EBIT Margin | 0.13 | 0.14 | 0.25 | 0.23 | 0.09 | 0.09 |
Profit Margin | 0.05 | 0.07 | 0.17 | 0.11 | 0.01 | 0.02 |
EBITDA | 45.66 Million | 52.46 Million | 103.24 Million | 72.6 Million | 30.1 Million | 27.43 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.20 | 0.17 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 98.13 Million | 88.34 Million | 345.37 Million | 75.58 Million | 89.69 Million | 87.1 Million |
Cost of Revenue | 76.47 Million | 67.84 Million | 268.67 Million | 61.21 Million | 68.59 Million | 66.28 Million |
Gross Profit | 21.66 Million | 20.5 Million | 76.7 Million | 14.37 Million | 21.1 Million | 20.82 Million |
Operating Expenses | 15.67 Million | 14.47 Million | 57.63 Million | 14.58 Million | 14 Million | 14.35 Million |
Selling, General and Administrative Expenses | 15.61 Million | 14.05 Million | - | 14.12 Million | 13.53 Million | 14.26 Million |
Research and Development Expenses | 540 Thousand | 662 Thousand | - | 603 Thousand | 611 Thousand | 642 Thousand |
Other Expenses | -40 Thousand | 247 Thousand | 1 Million | 138 Thousand | -25 Thousand | 143 Thousand |
Cost and Expenses | 92.14 Million | 82.31 Million | 326.31 Million | 75.79 Million | 82.59 Million | 80.63 Million |
Operating Income | 7.16 Million | 6.03 Million | 19.06 Million | -210 Thousand | 7.07 Million | 8.29 Million |
Interest Expense | 1.22 Million | 840 Thousand | 3.19 Million | 798 Thousand | 1.44 Million | 1.44 Million |
Income Tax Expense | 1.66 Million | 1.58 Million | 3.01 Million | -1.81 Million | 1.67 Million | 1.66 Million |
Earnings before Tax | 5.93 Million | 5.24 Million | 19 Million | 520 Thousand | 7.98 Million | 6.84 Million |
Net Income | 4.08 Million | 3.18 Million | 17.76 Million | 2.83 Million | 6.13 Million | 5 Million |
Earnings Per Share Basic | 0.10 | 0.07 | - | 0.07 | 0.14 | 0.12 |
Earnings Per Share Diluted | 0.10 | 0.07 | - | 0.07 | 0.14 | 0.12 |
Weighted Average Shares Outstanding | 42.92 Million | 42.92 Million | 42.97 Million | 42.93 Million | 42.97 Million | 42.98 Million |
Weighted Average Shares Outstanding (Diluted) | 42.92 Million | 42.92 Million | 42.97 Million | 42.93 Million | 42.97 Million | 42.98 Million |
Gross Margin | 0.22 | 0.23 | 0.22 | 0.19 | 0.24 | 0.24 |
EBIT Margin | 0.14 | 0.14 | - | 0.08 | 0.17 | 0.16 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.06 |
EBITDA | 13.45 Million | 12.09 Million | - | 5.8 Million | 15.31 Million | 14.09 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | -0.00 | 0.08 | 0.10 |
INTET
WF
6920
5863
LTSRF
GCG