USD 0.12
(-1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.15 Thousand | 102.47 Thousand | 2.37 Million | 127.11 Thousand | 109.66 Thousand | 37.44 Thousand |
Cost of Revenue | - | 1.43 Million | 1217.00 | 25.02 Thousand | 63.43 Thousand | 8165.00 |
Gross Profit | 21.15 Thousand | -1.32 Million | 2.37 Million | 102.09 Thousand | 46.23 Thousand | 29.27 Thousand |
Operating Expenses | 13.57 Million | 9.44 Million | 14.16 Million | 6.08 Million | 16.71 Million | 871.21 Thousand |
Selling, General and Administrative Expenses | 13.57 Million | 9.44 Million | 6.4 Million | 2.95 Million | 1.24 Million | 790.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 102.47 Thousand | 2.54 Million | 183.06 Thousand | 153.71 Thousand | 37.44 Thousand |
Cost and Expenses | 13.57 Million | 10.87 Million | 14.16 Million | 6.08 Million | 16.71 Million | 871.21 Thousand |
Operating Income | -13.55 Million | -10.87 Million | -11.58 Million | -6.08 Million | -16.55 Million | -871.21 Thousand |
Interest Expense | - | 1.57 Million | 137.76 Thousand | - | 19.44 Thousand | - |
Income Tax Expense | 22.88 Thousand | 211.13 Thousand | 1.71 Million | -887.92 Thousand | -474.55 Thousand | -12.4 Thousand |
Earnings before Tax | -25.22 Million | -10.34 Million | -12.96 Million | -5.89 Million | -16.56 Million | -821.36 Thousand |
Net Income | -24.5 Million | -9.91 Million | -11.99 Million | -5.01 Million | -15.92 Million | -821.36 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 1.59 Billion | 1.3 Billion | 1.16 Billion | 820.57 Million | 361.56 Million | 129.34 Million |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.3 Billion | 1.16 Billion | 820.57 Million | 361.56 Million | 129.34 Million |
Gross Margin | 1.00 | -12.97 | 1.00 | 0.80 | 0.42 | 0.78 |
EBIT Margin | -640.60 | -92.15 | -4.87 | -47.68 | -150.34 | -23.05 |
Profit Margin | -1158.31 | -96.78 | -5.05 | -39.45 | -145.19 | -21.94 |
EBITDA | -13.55 Million | -8.24 Million | -11.58 Million | -5.95 Million | -16.48 Million | -817.22 Thousand |
Earnings Before Tax Margin | -640.60 | -106.12 | -4.88 | -47.87 | -150.92 | -23.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -241.35 Thousand | 102.47 Thousand |
Cost of Revenue | 1.31 Million | 644.01 Thousand | 10.84 Thousand | - | 712.82 Thousand | 1.43 Million |
Gross Profit | -1.31 Million | -644.01 Thousand | -10.84 Thousand | - | -954.18 Thousand | -1.32 Million |
Operating Expenses | 13.57 Million | 9.06 Million | 4.51 Million | 2.63 Million | 4.78 Million | 9.44 Million |
Selling, General and Administrative Expenses | - | 9.06 Million | 4.51 Million | 2.25 Million | 4.78 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 102.47 Thousand |
Cost and Expenses | 14.88 Million | 9.7 Million | 4.52 Million | 2.63 Million | 5.49 Million | 10.87 Million |
Operating Income | -14.88 Million | -9.7 Million | -4.52 Million | -2.26 Million | -5.49 Million | -10.87 Million |
Interest Expense | - | - | - | - | - | 1.57 Million |
Income Tax Expense | 22.88 Thousand | -3850.00 | 26.73 Thousand | 13.36 Thousand | 41.13 Thousand | 211.13 Thousand |
Earnings before Tax | -25.22 Million | -19.29 Million | -5.92 Million | -2.96 Million | -5.03 Million | -10.34 Million |
Net Income | -24.5 Million | -18.96 Million | -5.53 Million | -2.76 Million | -4.72 Million | -9.91 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.59 Billion | 1.83 Billion | 1.72 Billion | 1.31 Billion | 1.34 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.83 Billion | 1.72 Billion | 1.31 Billion | 1.34 Billion | 1.3 Billion |
Gross Margin | - | - | - | - | 3.95 | -12.97 |
EBIT Margin | - | - | - | - | 19.83 | - |
Profit Margin | - | - | - | - | 19.59 | -96.78 |
EBITDA | - | -9.06 Million | -4.51 Million | -2.25 Million | -4.78 Million | - |
Earnings Before Tax Margin | - | - | - | - | 22.79 | -106.12 |
GCG
PLAT
INTET
AILLI
BOPFF
5863