EUR 1.88
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 209.99 Million | 231.22 Million | 187.29 Million | 123.24 Million | 125.75 Million | 119.4 Million |
Cost of Revenue | 174.48 Million | 191.45 Million | 157.85 Million | 101.51 Million | 102.55 Million | 98.47 Million |
Gross Profit | 35.51 Million | 39.76 Million | 29.43 Million | 21.73 Million | 23.19 Million | 20.93 Million |
Operating Expenses | 22.62 Million | 27.53 Million | 22.8 Million | 19.39 Million | 19.24 Million | 18.37 Million |
Selling, General and Administrative Expenses | 27.5 Million | 26.07 Million | 21.57 Million | 18.28 Million | 18.23 Million | 17.96 Million |
Research and Development Expenses | 580.89 Thousand | 492.88 Thousand | 576.02 Thousand | 413.63 Thousand | 409.27 Thousand | 405.03 Thousand |
Other Expenses | -5.45 Million | -970.89 Thousand | -659.24 Thousand | -691.48 Thousand | -601.56 Thousand | - |
Cost and Expenses | 197.1 Million | 218.99 Million | 180.66 Million | 120.9 Million | 121.79 Million | 116.85 Million |
Operating Income | 12.88 Million | 12.22 Million | 6.62 Million | 2.33 Million | 3.95 Million | 2.55 Million |
Interest Expense | 6.74 Million | 3.88 Million | 3.12 Million | 2.87 Million | 2.68 Million | 2.71 Million |
Income Tax Expense | 691.73 Thousand | 1.7 Million | 755.42 Thousand | 514.08 Thousand | 683.23 Thousand | -461.79 Thousand |
Earnings before Tax | 6.27 Million | 10.83 Million | 5.01 Million | 734.16 Thousand | 1.95 Million | -269.14 Thousand |
Net Income | 5.49 Million | 8.99 Million | 4.2 Million | 203.05 Thousand | 1.23 Million | 170.66 Thousand |
Earnings Per Share Basic | 0.23 | 0.38 | 0.18 | 0.01 | 0.05 | 0.01 |
Earnings Per Share Diluted | 0.23 | 0.38 | 0.18 | 0.01 | 0.05 | 0.01 |
Weighted Average Shares Outstanding | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million |
Weighted Average Shares Outstanding (Diluted) | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million |
Gross Margin | 0.17 | 0.17 | 0.16 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 |
Profit Margin | 0.03 | 0.04 | 0.02 | 0.00 | 0.01 | 0.00 |
EBITDA | 19.41 Million | 20.24 Million | 13.59 Million | 8.65 Million | 9.2 Million | 6.18 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.02 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.77 Million | 52.77 Million | 45.82 Million | 209.99 Million | 45.82 Million | 118.34 Million |
Cost of Revenue | 44.82 Million | 44.82 Million | 37.93 Million | 176.82 Million | 37.93 Million | 98.6 Million |
Gross Profit | 7.95 Million | 7.95 Million | 7.88 Million | 33.16 Million | 7.88 Million | 19.74 Million |
Operating Expenses | 6.16 Million | 6.16 Million | 4 Million | 26.45 Million | 4.03 Million | 14.38 Million |
Selling, General and Administrative Expenses | 7.14 Million | 7.14 Million | 6.78 Million | - | 6.78 Million | 13.9 Million |
Research and Development Expenses | 153.6 Thousand | 153.6 Thousand | 52.63 Thousand | - | 52.63 Thousand | 475.61 Thousand |
Other Expenses | -1.12 Million | -1.12 Million | -2.84 Million | -770.66 Thousand | - | - |
Cost and Expenses | 50.99 Million | 50.99 Million | 41.93 Million | 203.28 Million | 41.97 Million | 112.98 Million |
Operating Income | 1.78 Million | 1.78 Million | 3.88 Million | 6.7 Million | 1.63 Million | 5.36 Million |
Interest Expense | - | - | 3.35 Million | 6.74 Million | - | 3.39 Million |
Income Tax Expense | 405.85 Thousand | 405.85 Thousand | 337.8 Thousand | 691.73 Thousand | 337.8 Thousand | 16.11 Thousand |
Earnings before Tax | 431.29 Thousand | 431.29 Thousand | 2.01 Million | 6.27 Million | 2.01 Million | 2.24 Million |
Net Income | 12.58 Thousand | 12.58 Thousand | 1.65 Million | 5.49 Million | 1.65 Million | 2.17 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.07 | - | 0.07 | 0.09 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.07 | - | 0.07 | 0.09 |
Weighted Average Shares Outstanding | 24.01 Million | 24.01 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million |
Weighted Average Shares Outstanding (Diluted) | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million | 23.98 Million |
Gross Margin | 0.15 | 0.15 | 0.17 | 0.16 | 0.17 | 0.17 |
EBIT Margin | 0.06 | 0.06 | 0.06 | - | 0.06 | 0.07 |
Profit Margin | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 | 0.02 |
EBITDA | 3.05 Million | 3.05 Million | 2.96 Million | - | 2.96 Million | 8.49 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.08 | 0.03 | 0.04 | 0.05 |
CKNHF
STOHF
0QLT
PRVU
NRILY
7827