USD 0.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|
Revenue | 280.43 Million | 321.26 Million | 397.98 Million | 441.07 Million | 521.02 Million | 571.54 Million |
Cost of Revenue | 225.52 Million | 234.25 Million | 258.75 Million | 299.71 Million | 377.06 Million | 404.3 Million |
Gross Profit | 54.91 Million | 87.01 Million | 139.23 Million | 141.35 Million | 143.96 Million | 167.24 Million |
Operating Expenses | 130.68 Million | 122.62 Million | 126.95 Million | 159.87 Million | 169.88 Million | 180.84 Million |
Selling, General and Administrative Expenses | 99.65 Million | 110.15 Million | 112.87 Million | 129.24 Million | 150.67 Million | 164.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 356.2 Million | 356.87 Million | 385.7 Million | 459.58 Million | 546.94 Million | 585.15 Million |
Operating Income | 75.76 Million | 35.61 Million | 12.28 Million | 18.51 Million | 25.92 Million | 13.6 Million |
Interest Expense | 1.33 Million | 1.86 Million | 3.15 Million | 7.42 Million | 10.86 Million | 10.25 Million |
Income Tax Expense | 443 Thousand | -4.37 Million | -3.08 Million | -2.18 Million | -3.2 Million | -9.54 Million |
Earnings before Tax | -77.09 Million | -37.47 Million | 9.12 Million | -25.93 Million | -36.78 Million | -23.85 Million |
Net Income | -77.54 Million | -33.09 Million | 12.21 Million | -23.58 Million | -33.58 Million | -80.89 Million |
Earnings Per Share Basic | -1.97 | -0.85 | 0.31 | -0.75 | -1.64 | -4.03 |
Earnings Per Share Diluted | -1.97 | -0.85 | 0.30 | -0.75 | -1.64 | -4.03 |
Weighted Average Shares Outstanding | 39.27 Million | 39.15 Million | 38.99 Million | 31.27 Million | 20.52 Million | 20.05 Million |
Weighted Average Shares Outstanding (Diluted) | 39.27 Million | 39.15 Million | 40.76 Million | 31.27 Million | 20.52 Million | 20.05 Million |
Gross Margin | 0.20 | 0.27 | 0.35 | 0.32 | 0.28 | 0.29 |
EBIT Margin | -0.16 | -0.07 | 0.07 | 0.03 | -0.01 | 0.01 |
Profit Margin | -0.28 | -0.10 | 0.03 | -0.05 | -0.06 | -0.14 |
EBITDA | -63.93 Million | -22.45 Million | 26.35 Million | -1.36 Million | -1.83 Million | 6.34 Million |
Earnings Before Tax Margin | 0.27 | 0.11 | 0.03 | 0.04 | 0.05 | 0.02 |
Breakdown | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 |
---|---|---|---|---|---|---|
Revenue | 36.43 Million | 280.43 Million | 121.42 Million | 57.83 Million | 43.58 Million | 57.59 Million |
Cost of Revenue | 31.46 Million | 225.52 Million | 78.21 Million | 50.15 Million | 46 Million | 51.14 Million |
Gross Profit | 4.97 Million | 54.91 Million | 43.21 Million | 7.67 Million | -2.42 Million | 6.45 Million |
Operating Expenses | 18.18 Million | 130.68 Million | 51.35 Million | 25.94 Million | 26.02 Million | 27.35 Million |
Selling, General and Administrative Expenses | 17.15 Million | - | 28.68 Million | 23.3 Million | 23.15 Million | 24.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 49.64 Million | 356.2 Million | 129.57 Million | 76.1 Million | 72.03 Million | 78.5 Million |
Operating Income | 13.21 Million | 75.76 Million | 8.14 Million | 18.26 Million | 28.44 Million | 20.9 Million |
Interest Expense | 171 Thousand | 1.33 Million | 330 Thousand | - | - | 431 Thousand |
Income Tax Expense | 23 Thousand | 443 Thousand | -96 Thousand | 18 Thousand | 594 Thousand | -73 Thousand |
Earnings before Tax | -13.38 Million | -77.09 Million | -8.47 Million | -18.5 Million | -28.78 Million | -21.33 Million |
Net Income | -22.36 Million | -77.54 Million | -8.38 Million | -18.52 Million | -29.37 Million | -21.26 Million |
Earnings Per Share Basic | -0.57 | - | -0.21 | -0.47 | -0.75 | -0.54 |
Earnings Per Share Diluted | -0.57 | - | -0.21 | -0.47 | -0.75 | -0.54 |
Weighted Average Shares Outstanding | 39.35 Million | 39.27 Million | 39.32 Million | 39.3 Million | 39.26 Million | 39.21 Million |
Weighted Average Shares Outstanding (Diluted) | 39.35 Million | 39.27 Million | 39.32 Million | 39.3 Million | 39.26 Million | 39.21 Million |
Gross Margin | 0.14 | 0.20 | 0.36 | 0.13 | -0.06 | 0.11 |
EBIT Margin | -0.33 | - | -0.04 | -0.27 | -0.58 | -0.31 |
Profit Margin | -0.61 | -0.28 | -0.07 | -0.32 | -0.67 | -0.37 |
EBITDA | -12.08 Million | - | -5.08 Million | -15.54 Million | -25.32 Million | -17.98 Million |
Earnings Before Tax Margin | 0.36 | 0.27 | 0.07 | 0.32 | 0.65 | 0.36 |
NRILY
7827
BIOKA
SATIN
000717
AGM-A