AUD 0.05
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 196.56 Thousand | 100 Thousand | - | 50 Thousand | - | - |
Cost of Revenue | - | 41.32 Thousand | 24.93 Thousand | - | - | - |
Gross Profit | 196.56 Thousand | 58.67 Thousand | -24.93 Thousand | 50 Thousand | - | - |
Operating Expenses | 4.55 Million | 1.55 Million | 2.15 Million | 1.85 Million | 119.54 Thousand | 248.09 Thousand |
Selling, General and Administrative Expenses | 4.55 Million | 1.55 Million | 1.95 Million | 1.68 Million | 119.54 Thousand | 248.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 204 Thousand | - | 50 Thousand | - | - |
Cost and Expenses | 4.55 Million | 1.59 Million | 2.15 Million | 1.85 Million | 119.54 Thousand | 248.09 Thousand |
Operating Income | -4.35 Million | -1.49 Million | -2.15 Million | -1.8 Million | -119.54 Thousand | -248.09 Thousand |
Interest Expense | 1902.00 | 3466.00 | 2228.00 | 14.81 Thousand | 16.19 Thousand | 3750.00 |
Income Tax Expense | - | -2.00 | -203.55 Thousand | 21.24 Thousand | -43.56 Thousand | -39.93 Thousand |
Earnings before Tax | -4.68 Million | -2.09 Million | -2.15 Million | -1.82 Million | -221.73 Thousand | -387.78 Thousand |
Net Income | -4.68 Million | -2.09 Million | -2.15 Million | -1.82 Million | -221.73 Thousand | -387.78 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.03 | -0.03 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.03 | -0.03 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 137.68 Million | 96.33 Million | 65.31 Million | 70.31 Million | 70.31 Million | 70.31 Million |
Weighted Average Shares Outstanding (Diluted) | 137.68 Million | 96.33 Million | 65.31 Million | 70.31 Million | 70.31 Million | 70.31 Million |
Gross Margin | 1.00 | 0.59 | - | 1.00 | - | - |
EBIT Margin | -23.29 | -14.55 | - | -36.10 | - | - |
Profit Margin | -23.82 | -20.94 | - | -36.40 | - | - |
EBITDA | -4.57 Million | -2.04 Million | -2.12 Million | -1.8 Million | -119.54 Thousand | -248.09 Thousand |
Earnings Before Tax Margin | -22.18 | -14.97 | - | -36.10 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 28.4 Thousand | 28.4 Thousand | 69.88 Thousand | 69.88 Thousand | 100 Thousand | 100 Thousand |
Cost of Revenue | 30.01 Thousand | 30.01 Thousand | 30.01 Thousand | 30.01 Thousand | 41.32 Thousand | 22.5 Thousand |
Gross Profit | -1612.00 | -1612.00 | 39.86 Thousand | 39.86 Thousand | 58.67 Thousand | 77.49 Thousand |
Operating Expenses | 1.39 Million | 1.39 Million | 887.77 Thousand | 887.77 Thousand | 1.55 Million | 981.04 Thousand |
Selling, General and Administrative Expenses | 1.39 Million | 1.39 Million | 887.77 Thousand | 887.77 Thousand | - | 981.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 204 Thousand | - |
Cost and Expenses | 1.42 Million | 1.42 Million | 917.79 Thousand | 917.79 Thousand | 1.59 Million | 1 Million |
Operating Income | -1.39 Million | -1.39 Million | -847.9 Thousand | -847.9 Thousand | -1.49 Million | -903.55 Thousand |
Interest Expense | 768.00 | - | 1134.00 | - | 3466.00 | 1565.00 |
Income Tax Expense | -160.95 Thousand | -210.28 Thousand | 4.00 | - | -2.00 | -1.00 |
Earnings before Tax | -1.49 Million | -1.49 Million | -848.47 Thousand | -848.47 Thousand | -2.09 Million | -1.47 Million |
Net Income | -1.49 Million | -1.49 Million | -848.47 Thousand | -848.47 Thousand | -2.09 Million | -1.47 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 162.53 Million | 162.53 Million | 113.13 Million | 113.13 Million | 96.33 Million | 96.33 Million |
Weighted Average Shares Outstanding (Diluted) | 166.04 Million | 166.04 Million | 113.12 Million | 113.12 Million | 96.33 Million | 96.33 Million |
Gross Margin | -0.06 | -0.06 | 0.57 | 0.57 | 0.59 | 0.77 |
EBIT Margin | -48.07 | -48.07 | -11.95 | -11.95 | - | -8.81 |
Profit Margin | -52.54 | -52.54 | -12.14 | -12.14 | -20.94 | -14.77 |
EBITDA | -1.36 Million | -1.36 Million | -834.92 Thousand | -834.92 Thousand | - | -881.05 Thousand |
Earnings Before Tax Margin | -49.00 | -49.00 | -12.13 | -12.13 | -14.97 | -9.04 |
ZODIACVEN
ACRI-A
SAE
2368
ADANIENT
6183