AUD 0.05
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.77 Million | 11.71 Million | 10.28 Million | 8.81 Million | 993 Thousand | 693.55 Thousand |
Total Current Assets | 2.31 Million | 2.77 Million | 3.46 Million | 5.12 Million | 71.7 Thousand | 24.94 Thousand |
Cash And Short Term Investments | 2.26 Million | 2.09 Million | 3.44 Million | 5.08 Million | 2056.00 | 24.1 Thousand |
Cash and Cash Equivalents | 2.26 Million | 2.09 Million | 3.44 Million | 5.08 Million | 2056.00 | 24.1 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 58.16 Thousand | 33.07 Thousand | 21.89 Thousand | 37.1 Thousand | 69.64 Thousand | 837.00 |
Inventory | -58.16 Thousand | - | -21.89 Thousand | -37.1 Thousand | -69.64 Thousand | -837.00 |
Other Current Assets | 58.16 Thousand | 650 Thousand | 21.89 Thousand | 37.1 Thousand | 69.64 Thousand | 837.00 |
Total Non-Current Assets | 20.45 Million | 8.93 Million | 6.82 Million | 3.69 Million | 921.29 Thousand | 668.6 Thousand |
Net PPE | 20.45 Million | 139.62 Thousand | 6.82 Million | 3.69 Million | 921.29 Thousand | 668.6 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.79 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Million | 981.02 Thousand | 363.93 Thousand | 769.92 Thousand | 283.77 Thousand | 262.69 Thousand |
Total Current Liabilities | 2.65 Million | 956.9 Thousand | 329.92 Thousand | 769.92 Thousand | 283.77 Thousand | 262.69 Thousand |
Account Payables | 1.96 Million | 788.32 Thousand | 226.51 Thousand | 555 Thousand | 154.76 Thousand | 146.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.06 Thousand | 21.71 Thousand | 27.03 Thousand | - | 118.09 Thousand | 116.62 Thousand |
Deferred Revenue | 580.92 Thousand | - | 76.36 Thousand | - | - | -141.06 Thousand |
Other Current Liabilities | 93.92 Thousand | 146.85 Thousand | 1.00 | 214.92 Thousand | 10.91 Thousand | 141.06 Thousand |
Total Non Current Liabilities | 8141.00 | 24.12 Thousand | 34.01 Thousand | - | - | - |
Long-Term Debt | - | 19.22 Thousand | 34.01 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8141.00 | 4895.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.11 Million | 10.73 Million | 9.92 Million | 8.04 Million | 709.23 Thousand | 430.85 Thousand |
Stock Holders Equity | 20.11 Million | 10.73 Million | 9.92 Million | 8.04 Million | 709.23 Thousand | 430.85 Thousand |
Common Stock | 24.16 Million | 13.52 Million | 11.61 Million | 9.04 Million | 1.16 Million | 720.3 Thousand |
Retained Earnings | -10.58 Million | -6.71 Million | -4.62 Million | -2.46 Million | -648.82 Thousand | -427.08 Thousand |
Accumulated other comprehensive income | 6.52 Million | 3.92 Million | 2.92 Million | 1.47 Million | 196.65 Thousand | 137.64 Thousand |
Common Stock Equity | 20.11 Million | 10.73 Million | 9.92 Million | 8.04 Million | 709.23 Thousand | 430.85 Thousand |
Capital Lease Obligation | 19.06 Thousand | 19.22 Thousand | 60.86 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.06 Thousand | 40.94 Thousand | 61.04 Thousand | - | 118.09 Thousand | 116.62 Thousand |
Net Debt | -2.24 Million | -2.04 Million | -3.37 Million | -5.08 Million | 116.03 Thousand | 92.51 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.77 Million | 22.77 Million | 15.54 Million | 15.54 Million | 11.71 Million | 10.28 Million |
Total Current Assets | 2.31 Million | 2.31 Million | 3.64 Million | 3.64 Million | 2.77 Million | 3.46 Million |
Cash And Short Term Investments | 2.26 Million | 2.26 Million | 2.82 Million | 2.82 Million | 2.09 Million | 3.44 Million |
Cash and Cash Equivalents | 2.26 Million | 2.26 Million | 2.82 Million | 2.82 Million | 2.09 Million | 3.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 58.16 Thousand | - | 126.56 Thousand | 126.56 Thousand | 33.07 Thousand | 21.89 Thousand |
Inventory | -58.16 Thousand | - | - | - | - | -650 Thousand |
Other Current Assets | 58.16 Thousand | 58.16 Thousand | 693.12 Thousand | 693.12 Thousand | 650 Thousand | 650 Thousand |
Total Non-Current Assets | 20.45 Million | 20.45 Million | 11.89 Million | 11.89 Million | 8.93 Million | 6.82 Million |
Net PPE | 20.45 Million | 20.45 Million | 11.89 Million | 11.89 Million | 139.62 Thousand | 6.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 8.79 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Million | 2.66 Million | 1.73 Million | 1.73 Million | 981.02 Thousand | 363.93 Thousand |
Total Current Liabilities | 2.65 Million | 2.65 Million | 1.72 Million | 1.72 Million | 956.9 Thousand | 329.92 Thousand |
Account Payables | 1.96 Million | 1.96 Million | 1.53 Million | 1.53 Million | 788.32 Thousand | 226.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.06 Thousand | - | 22.6 Thousand | - | 21.71 Thousand | 27.03 Thousand |
Deferred Revenue | 580.92 Thousand | - | -22.6 Thousand | - | - | 76.36 Thousand |
Other Current Liabilities | 93.92 Thousand | 693.91 Thousand | 184.99 Thousand | 184.99 Thousand | 146.85 Thousand | 1.00 |
Total Non Current Liabilities | 8141.00 | 8141.00 | 13.07 Thousand | 13.07 Thousand | 24.12 Thousand | 34.01 Thousand |
Long-Term Debt | - | - | 7578.00 | 7578.00 | 19.22 Thousand | 34.01 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8141.00 | 8141.00 | 5499.00 | 5499.00 | 4895.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.11 Million | 20.11 Million | 13.8 Million | 13.8 Million | 10.73 Million | 9.92 Million |
Stock Holders Equity | 20.11 Million | 20.11 Million | 13.8 Million | 13.8 Million | 10.73 Million | 9.92 Million |
Common Stock | 24.16 Million | 24.16 Million | 16.74 Million | 16.74 Million | 13.52 Million | 11.61 Million |
Retained Earnings | -10.58 Million | -10.58 Million | -7.81 Million | -7.81 Million | -6.71 Million | -4.62 Million |
Accumulated other comprehensive income | 6.52 Million | 6.52 Million | 4.88 Million | 4.88 Million | 3.92 Million | 2.92 Million |
Common Stock Equity | 20.11 Million | 20.11 Million | 13.8 Million | 13.8 Million | 10.73 Million | 9.92 Million |
Capital Lease Obligation | 19.06 Thousand | 19.06 Thousand | 30.18 Thousand | 30.18 Thousand | 19.22 Thousand | 60.86 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.06 Thousand | - | 7578.00 | 7578.00 | 40.94 Thousand | 61.04 Thousand |
Net Debt | -2.24 Million | -2.26 Million | -2.81 Million | -2.81 Million | -2.04 Million | -3.37 Million |
ZODIACVEN
ACRI-A
SAE
2368
ADANIENT
6183