AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.37 Million | 8.98 Million | 6.32 Million | 19.97 Million | 14.53 Million | 8.13 Million |
Total Current Assets | 3.85 Million | 1.94 Million | 1.33 Million | 15.93 Million | 9.89 Million | 4.89 Million |
Cash And Short Term Investments | 3.72 Million | 1.65 Million | 922.21 Thousand | 13.85 Million | 9.46 Million | 2.87 Million |
Cash and Cash Equivalents | 3.72 Million | 1.65 Million | 922.21 Thousand | 13.85 Million | 9.46 Million | 2.87 Million |
Short Term Investments | - | - | - | 1.48 Million | - | - |
Net Receivables | 65.94 Thousand | 142.63 Thousand | 254.19 Thousand | 508.88 Thousand | 429.52 Thousand | 635.17 Thousand |
Inventory | -1570.00 | - | - | - | -469.52 Thousand | -635.17 Thousand |
Other Current Assets | 65.94 Thousand | 144.16 Thousand | 157.05 Thousand | 1.56 Million | 469.52 Thousand | 2.02 Million |
Total Non-Current Assets | 5.51 Million | 7.04 Million | 4.99 Million | 4.04 Million | 4.63 Million | 3.16 Million |
Net PPE | 5.43 Million | 3.23 Million | 227.32 Thousand | 297.2 Thousand | 397.18 Thousand | 3.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 139.5 Thousand | 72.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 81.31 Thousand | 3.81 Million | 4.76 Million | 3.74 Million | 4.09 Million | -72.5 Thousand |
Other Assets | - | - | - | 1.00 | - | 72.5 Thousand |
Total Liabilities | 896.82 Thousand | 2.78 Million | 1.27 Million | 1.75 Million | 2.52 Million | 776.16 Thousand |
Total Current Liabilities | 770.6 Thousand | 1.18 Million | 1.23 Million | 1.6 Million | 2.34 Million | 776.16 Thousand |
Account Payables | 290.35 Thousand | 664.79 Thousand | 485.58 Thousand | 1.35 Million | 2.09 Million | 488.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.91 Thousand | - | 94.29 Thousand | 86.33 Thousand | 79.23 Thousand | - |
Deferred Revenue | 126.74 Thousand | - | - | - | - | - |
Other Current Liabilities | 269.59 Thousand | 521.2 Thousand | 653.86 Thousand | 161.94 Thousand | 174.07 Thousand | 288.15 Thousand |
Total Non Current Liabilities | 126.22 Thousand | 1.6 Million | 45.18 Thousand | 155.96 Thousand | 182.54 Thousand | - |
Long-Term Debt | - | 1.6 Million | - | 93.69 Thousand | 182.54 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.22 Thousand | 3651.00 | 45.18 Thousand | 62.26 Thousand | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 8.47 Million | 6.19 Million | 5.04 Million | 18.21 Million | 12 Million | 7.35 Million |
Stock Holders Equity | 8.47 Million | 6.19 Million | 5.04 Million | 18.21 Million | 12 Million | 7.35 Million |
Common Stock | 93.87 Million | 86.15 Million | 76.52 Million | 76.52 Million | 50.03 Million | 31.71 Million |
Retained Earnings | -93.77 Million | -88.18 Million | -79.32 Million | -65.35 Million | -44.17 Million | -28.82 Million |
Accumulated other comprehensive income | 8.38 Million | 8.22 Million | 7.84 Million | 7.04 Million | 6.14 Million | 4.46 Million |
Common Stock Equity | 8.47 Million | 6.19 Million | 5.04 Million | 18.21 Million | 12 Million | 7.35 Million |
Capital Lease Obligation | 209.98 Thousand | - | 94.29 Thousand | 93.69 Thousand | 182.54 Thousand | - |
Total Investments | - | - | - | 1.48 Million | 139.5 Thousand | 72.5 Thousand |
Total Debt | 83.91 Thousand | 1.6 Million | 94.29 Thousand | 180.02 Thousand | 261.78 Thousand | - |
Net Debt | -3.64 Million | -54.41 Thousand | -827.92 Thousand | -13.67 Million | -9.2 Million | -2.87 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.37 Million | 9.85 Million | 8.98 Million | 8.98 Million | 13.95 Million | 6.32 Million |
Total Current Assets | 3.85 Million | 4.37 Million | 1.94 Million | 1.94 Million | 6.39 Million | 1.33 Million |
Cash And Short Term Investments | 3.72 Million | 1.37 Million | 1.65 Million | 1.65 Million | 6.18 Million | 922.21 Thousand |
Cash and Cash Equivalents | 3.72 Million | 1.37 Million | 1.65 Million | 1.65 Million | 6.18 Million | 922.21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.94 Thousand | 336.38 Thousand | 142.63 Thousand | 142.63 Thousand | 203.38 Thousand | 254.19 Thousand |
Inventory | -1570.00 | -336.38 Thousand | - | - | -203.38 Thousand | - |
Other Current Assets | 65.94 Thousand | 2.99 Million | 144.16 Thousand | 144.16 Thousand | 203.38 Thousand | 157.05 Thousand |
Total Non-Current Assets | 5.51 Million | 5.48 Million | 7.04 Million | 7.04 Million | 7.56 Million | 4.99 Million |
Net PPE | 5.43 Million | 5.39 Million | 3.23 Million | 3.23 Million | 3.8 Million | 227.32 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 81.32 Thousand | - | - | 91.32 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 81.31 Thousand | - | 3.81 Million | 3.81 Million | 3.67 Million | 4.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 896.82 Thousand | 2.27 Million | 2.78 Million | 2.78 Million | 2.15 Million | 1.27 Million |
Total Current Liabilities | 770.6 Thousand | 2.1 Million | 1.18 Million | 1.18 Million | 518.45 Thousand | 1.23 Million |
Account Payables | 290.35 Thousand | 230.79 Thousand | 948.04 Thousand | 664.79 Thousand | 237.61 Thousand | 485.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.91 Thousand | 1.6 Million | - | - | 48.14 Thousand | 94.29 Thousand |
Deferred Revenue | 126.74 Thousand | - | - | - | - | - |
Other Current Liabilities | 269.59 Thousand | 269.97 Thousand | 237.94 Thousand | 521.2 Thousand | 232.7 Thousand | 653.86 Thousand |
Total Non Current Liabilities | 126.22 Thousand | 169.23 Thousand | 1.6 Million | 1.6 Million | 1.63 Million | 45.18 Thousand |
Long-Term Debt | - | 169.11 Thousand | 1.6 Million | 1.6 Million | 1.6 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.22 Thousand | 117.00 | 3651.00 | 3651.00 | 38.87 Thousand | 45.18 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.47 Million | 7.58 Million | 6.19 Million | 6.19 Million | 11.8 Million | 5.04 Million |
Stock Holders Equity | 8.47 Million | 7.58 Million | 6.19 Million | 6.19 Million | 11.8 Million | 5.04 Million |
Common Stock | 93.87 Million | 90.84 Million | 86.15 Million | 86.15 Million | 85.5 Million | 76.52 Million |
Retained Earnings | -93.77 Million | -91.59 Million | -88.18 Million | -88.18 Million | 8.05 Million | -79.32 Million |
Accumulated other comprehensive income | 8.38 Million | 8.33 Million | 8.22 Million | 8.22 Million | -81.75 Million | 7.84 Million |
Common Stock Equity | 8.47 Million | 7.58 Million | 6.19 Million | 6.19 Million | 11.8 Million | 5.04 Million |
Capital Lease Obligation | 209.98 Thousand | 248.82 Thousand | - | - | 48.14 Thousand | 94.29 Thousand |
Total Investments | - | 81.32 Thousand | - | - | 91.32 Thousand | - |
Total Debt | 83.91 Thousand | 1.76 Million | 1.6 Million | 1.6 Million | 1.64 Million | 94.29 Thousand |
Net Debt | -3.64 Million | 391.08 Thousand | -54.41 Thousand | -54.41 Thousand | -4.54 Million | -827.92 Thousand |
002717
KACL
4723
GTV
PSK
DSSMY