INR 6.27
(1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 372.24 Million | 384.55 Million | 310.28 Million | 289.18 Million | 189.77 Million | 255.85 Million |
Total Current Assets | 325.5 Million | 342.24 Million | 264.78 Million | 241.79 Million | 141.91 Million | 205.51 Million |
Cash And Short Term Investments | 7.28 Million | 11.18 Million | 5.53 Million | 7.7 Million | 5.95 Million | 7.47 Million |
Cash and Cash Equivalents | 7.28 Million | 580 Thousand | 5.53 Million | 1.33 Million | 363 Thousand | 1.51 Million |
Short Term Investments | 5.61 Million | 10.6 Million | - | 6.37 Million | 5.59 Million | 5.95 Million |
Net Receivables | 126.43 Million | 209.24 Million | 181.83 Million | 193 Million | 98.87 Million | 167.65 Million |
Inventory | 120.47 Million | 80.9 Million | 38.89 Million | 23.38 Million | 23.91 Million | 18.29 Million |
Other Current Assets | 71.3 Million | 40.9 Million | 38.52 Million | 17.69 Million | 13.16 Million | 12.08 Million |
Total Non-Current Assets | 46.74 Million | 42.31 Million | 45.5 Million | 47.39 Million | 47.86 Million | 50.34 Million |
Net PPE | 15.47 Million | 18.07 Million | 18.34 Million | 19.06 Million | 20.78 Million | 23.16 Million |
Good Will And Intangible Assets | 21.04 Million | 42.16 Million | 42.13 Million | 42.22 Million | 42.35 Million | 42.22 Million |
Good Will | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million |
Intangible Assets | 51.99 Thousand | 21.11 Million | 21.09 Million | 21.17 Million | 21.3 Million | 21.18 Million |
Long-Term Investments | 366 Thousand | 606 Thousand | 938 Thousand | 1.11 Million | 2.72 Million | 2.72 Million |
Tax Assets | 2.71 Million | 2.36 Million | 4.84 Million | 5.11 Million | 706 Thousand | 602 Thousand |
Other Non Current Assets | 7.13 Million | -20.89 Million | -20.76 Million | -20.12 Million | -18.7 Million | -18.37 Million |
Other Assets | - | 1.00 | 1.00 | -0.00 | - | - |
Total Liabilities | 262.57 Million | 279.98 Million | 208.61 Million | 196.24 Million | 114.03 Million | 167.05 Million |
Total Current Liabilities | 262.14 Million | 279.56 Million | 207.86 Million | 195.83 Million | 113.52 Million | 166.63 Million |
Account Payables | 77.66 Million | 134.16 Million | 126.4 Million | 111.43 Million | 44.88 Million | 110.85 Million |
Tax Payables | 619 Thousand | 688 Thousand | 1.9 Million | 1.27 Million | - | - |
Short Term Debt | 122.88 Million | 102.44 Million | 57.61 Million | 75.77 Million | 61.6 Million | 53.46 Million |
Deferred Revenue | 619 Thousand | 688 Thousand | 1.9 Million | 1.35 Million | 1.43 Million | 314 Thousand |
Other Current Liabilities | 60.97 Million | 42.26 Million | 21.94 Million | 7.26 Million | 5.59 Million | 1.99 Million |
Total Non Current Liabilities | 428.99 Thousand | 416.99 Thousand | 747.99 Thousand | 414 Thousand | 512 Thousand | 418 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.99 Thousand | 416.99 Thousand | 540.99 Thousand | 414 Thousand | 512 Thousand | 418 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 109.66 Million | 104.56 Million | 101.67 Million | 92.93 Million | 75.73 Million | 88.8 Million |
Stock Holders Equity | 72.54 Million | 69.58 Million | 68.01 Million | 63.4 Million | 54.09 Million | 61.39 Million |
Common Stock | 52.6 Million | 52.6 Million | 52.6 Million | 52.6 Million | 52.6 Million | 52.6 Million |
Retained Earnings | 17.99 Million | 14.77 Million | 13.39 Million | 8.65 Million | -686 Thousand | 6.55 Million |
Accumulated other comprehensive income | 1.24 Million | 1.5 Million | 1.31 Million | 1.43 Million | 1.48 Million | 1.53 Million |
Common Stock Equity | 72.54 Million | 69.58 Million | 68.01 Million | 63.4 Million | 54.09 Million | 61.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 366 Thousand | 11.21 Million | 938 Thousand | 7.48 Million | 8.31 Million | 8.68 Million |
Total Debt | 122.88 Million | 102.44 Million | 57.61 Million | 75.77 Million | 61.6 Million | 53.46 Million |
Net Debt | 115.6 Million | 101.86 Million | 52.07 Million | 74.44 Million | 61.24 Million | 51.95 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 372.5 Million | 372.24 Million | - | 443.56 Million | - | 384.55 Million |
Total Current Assets | 325.5 Million | 325.5 Million | - | 397.7 Million | - | 342.24 Million |
Cash And Short Term Investments | 7.28 Million | 7.28 Million | - | 11.48 Million | - | 11.18 Million |
Cash and Cash Equivalents | 1.66 Million | 7.28 Million | - | 673 Thousand | - | 580 Thousand |
Short Term Investments | 5.61 Million | - | - | 10.81 Million | - | 10.6 Million |
Net Receivables | 127.38 Million | 126.43 Million | - | 233.07 Million | - | 209.24 Million |
Inventory | 142.85 Million | 120.47 Million | - | 78.91 Million | - | 80.9 Million |
Other Current Assets | 47.98 Million | 71.3 Million | - | 74.23 Million | - | 40.9 Million |
Total Non-Current Assets | 46.99 Million | 46.74 Million | - | 45.86 Million | - | 42.31 Million |
Net PPE | 17.57 Million | 15.47 Million | - | 15.91 Million | - | 18.07 Million |
Good Will And Intangible Assets | 21.04 Million | 21.04 Million | - | 42.15 Million | - | 42.16 Million |
Good Will | 21.04 Million | 21.04 Million | - | 21.04 Million | - | 21.04 Million |
Intangible Assets | 51.99 Thousand | - | - | 21.1 Million | - | 21.11 Million |
Long-Term Investments | 366 Thousand | 366 Thousand | - | 4.6 Million | - | 606 Thousand |
Tax Assets | 2.97 Million | 2.71 Million | - | 1.86 Million | - | 2.36 Million |
Other Non Current Assets | 5.03 Million | 7.13 Million | - | -18.67 Million | - | -20.89 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 262.57 Million | 262.57 Million | - | 338.2 Million | - | 279.98 Million |
Total Current Liabilities | 262.14 Million | 262.14 Million | - | 337.86 Million | - | 279.56 Million |
Account Payables | 77.66 Million | 77.66 Million | - | 178.2 Million | - | 134.16 Million |
Tax Payables | 619 Thousand | 619 Thousand | - | - | - | 688 Thousand |
Short Term Debt | 122.88 Million | 122.88 Million | - | 120.54 Million | - | 102.44 Million |
Deferred Revenue | 619 Thousand | 619 Thousand | - | - | - | 688 Thousand |
Other Current Liabilities | 60.97 Million | 60.97 Million | - | 39.11 Million | - | 42.26 Million |
Total Non Current Liabilities | 428.99 Thousand | 428.99 Thousand | - | 340.99 Thousand | - | 416.99 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.99 Thousand | 428.99 Thousand | - | 340.99 Thousand | - | 416.99 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 109.66 Million | 109.66 Million | - | 105.36 Million | - | 104.56 Million |
Stock Holders Equity | 72.54 Million | 72.54 Million | - | 70.06 Million | - | 69.58 Million |
Common Stock | 52.6 Million | 52.6 Million | - | 52.6 Million | - | 52.6 Million |
Retained Earnings | 17.99 Million | - | - | - | - | 14.77 Million |
Accumulated other comprehensive income | 1.24 Million | - | - | 52.6 Million | - | 1.5 Million |
Common Stock Equity | 72.54 Million | 72.54 Million | - | 70.06 Million | - | 69.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 366 Thousand | 366 Thousand | - | 15.41 Million | - | 11.21 Million |
Total Debt | 122.88 Million | 122.88 Million | - | 120.54 Million | - | 102.44 Million |
Net Debt | 121.22 Million | 115.6 Million | - | 119.86 Million | - | 101.86 Million |
4723
XTRRF
WRB-PG
DSSMY
SVY
002717