Stavely Minerals Limited (SVY.AX)
AUD 0.02
(21.43%)
AUD 0.02
(21.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 66.88 Thousand | 59.09 Thousand | 42.19 Thousand | 40.88 Thousand | 34.15 Thousand | 37.63 Thousand |
| Cost of Revenue | 2.72 Million | 156.66 Thousand | 146.5 Thousand | 126.18 Thousand | 94.08 Thousand | 67.19 Thousand |
| Gross Profit | -2.65 Million | -97.56 Thousand | -104.31 Thousand | -85.29 Thousand | -59.93 Thousand | -29.56 Thousand |
| Operating Expenses | 4.21 Million | 8.2 Million | 12.76 Million | 22.78 Million | 15.41 Million | 9.06 Million |
| Selling, General and Administrative Expenses | 4.21 Million | 8.2 Million | 12.76 Million | 22.78 Million | 15.41 Million | 9.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 68.18 Thousand | -1.07 Million | 1.66 Million | 94.58 Thousand | 49.58 Thousand |
| Cost and Expenses | 6.93 Million | 8.35 Million | 12.9 Million | 22.91 Million | 15.51 Million | 9.13 Million |
| Operating Income | -6.87 Million | -8.35 Million | -12.9 Million | -22.91 Million | -15.51 Million | -9.13 Million |
| Interest Expense | 198.7 Thousand | 212.93 Thousand | 8472.00 | 13.64 Thousand | 22.48 Thousand | - |
| Income Tax Expense | - | -2.00 | 4.00 | 6.00 | 1.00 | -3.00 |
| Earnings before Tax | -5.59 Million | -8.85 Million | -13.97 Million | -21.17 Million | -15.3 Million | -9.01 Million |
| Net Income | -5.59 Million | -8.85 Million | -13.97 Million | -21.17 Million | -15.3 Million | -9.01 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.05 | -0.08 | -0.07 | -0.06 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.05 | -0.08 | -0.07 | -0.06 |
| Weighted Average Shares Outstanding | 381.41 Million | 320.03 Million | 260.96 Million | 255.61 Million | 204.54 Million | 159.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 381.41 Million | 320.03 Million | 260.96 Million | 255.61 Million | 204.54 Million | 159.39 Million |
| Gross Margin | -39.72 | -1.65 | -2.47 | -2.09 | -1.76 | -0.79 |
| EBIT Margin | -101.76 | -138.80 | -302.44 | -557.31 | -451.51 | -240.88 |
| Profit Margin | -83.64 | -149.90 | -331.16 | -517.85 | -448.19 | -239.50 |
| EBITDA | -6.8 Million | -8.48 Million | -13.81 Million | -22.65 Million | -15.18 Million | -9.02 Million |
| Earnings Before Tax Margin | -102.75 | -141.46 | -305.92 | -560.39 | -454.27 | -242.66 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 31.19 Thousand | 35.69 Thousand | 59.09 Thousand | 36.05 Thousand | 23.04 Thousand | 42.19 Thousand |
| Cost of Revenue | 2.7 Million | 17.48 Thousand | 156.66 Thousand | 81.18 Thousand | 75.48 Thousand | 146.5 Thousand |
| Gross Profit | -2.67 Million | 18.21 Thousand | -97.56 Thousand | -45.12 Thousand | -52.44 Thousand | -104.31 Thousand |
| Operating Expenses | 1.25 Million | 3.38 Million | 8.2 Million | 5.86 Million | 2.33 Million | 12.76 Million |
| Selling, General and Administrative Expenses | 1.25 Million | 2.95 Million | - | 5.86 Million | 2.33 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 68.18 Thousand | - | - | -1.07 Million |
| Cost and Expenses | 3.96 Million | 3.4 Million | 8.35 Million | 5.94 Million | 2.41 Million | 12.9 Million |
| Operating Income | -3.93 Million | -2.93 Million | -8.35 Million | -5.94 Million | -2.41 Million | -12.9 Million |
| Interest Expense | 114.14 Thousand | 84.56 Thousand | 212.93 Thousand | 80.33 Thousand | 132.6 Thousand | 8472.00 |
| Income Tax Expense | 1.89 Million | 1.00 | -2.00 | - | -3.00 | 4.00 |
| Earnings before Tax | -2.18 Million | -3.41 Million | -8.85 Million | -6.42 Million | -2.43 Million | -13.97 Million |
| Net Income | -2.18 Million | -3.41 Million | -8.85 Million | -6.42 Million | -2.43 Million | -13.97 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 388.27 Million | 374.61 Million | 320.03 Million | 326.27 Million | 314.3 Million | 260.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 388.23 Million | 374.58 Million | 320.03 Million | 326.27 Million | 314.3 Million | 260.96 Million |
| Gross Margin | -85.75 | 0.51 | -1.65 | -1.25 | -2.28 | -2.47 |
| EBIT Margin | -124.89 | -81.54 | - | -162.75 | -101.34 | - |
| Profit Margin | -70.00 | -95.57 | -149.90 | -178.13 | -105.71 | -331.16 |
| EBITDA | -3.89 Million | -2.91 Million | - | -5.86 Million | -2.33 Million | - |
| Earnings Before Tax Margin | -126.08 | -82.36 | -141.46 | -165.00 | -104.61 | -305.92 |
002717
KACL
4723
GTV
PSK
DSSMY