AUD 0.05
(3.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.09 Million | 1.02 Million | 493.31 Thousand | 574.85 Thousand | 1.13 Million | 1.85 Million |
Cost of Revenue | 1.18 Million | 809.94 Thousand | 452.18 Thousand | 242.02 Thousand | 985.35 Thousand | 1.59 Million |
Gross Profit | 907.47 Thousand | 211.88 Thousand | 41.13 Thousand | 332.83 Thousand | 145.61 Thousand | 260.75 Thousand |
Operating Expenses | 4.95 Million | 4.57 Million | 4.44 Million | 2.95 Million | 2.68 Million | 3.11 Million |
Selling, General and Administrative Expenses | 3.98 Million | 2.91 Million | 3.43 Million | 2.75 Million | 2.63 Million | 2.82 Million |
Research and Development Expenses | 1.04 Million | 1.59 Million | 874.03 Thousand | 128.69 Thousand | 406.07 Thousand | 706.47 Thousand |
Other Expenses | -74.73 Thousand | -65.85 Thousand | 137.8 Thousand | 3.89 Million | 677.49 Thousand | 743.92 Thousand |
Cost and Expenses | 6.14 Million | 5.38 Million | 4.89 Million | 3.19 Million | 3.66 Million | 4.7 Million |
Operating Income | -4.04 Million | -4.36 Million | -4.13 Million | -1.34 Million | -1.8 Million | -1.95 Million |
Interest Expense | 86.42 Thousand | 664 Thousand | 11.66 Thousand | - | 14.79 Thousand | 119.95 Thousand |
Income Tax Expense | -74.73 Thousand | 5.00 | 149.47 Thousand | 1.14 Million | 692.29 Thousand | 863.88 Thousand |
Earnings before Tax | -4.13 Million | -4.38 Million | -5.88 Million | 127.63 Thousand | -2.37 Million | -2.93 Million |
Net Income | -4.13 Million | -4.38 Million | -5.88 Million | 127.63 Thousand | -2.37 Million | -2.93 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | 0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | 0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 258.51 Million | 254.34 Million | 231.61 Million | 137 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 258.51 Million | 254.34 Million | 231.61 Million | 137 Million | 100 Million | 100 Million |
Gross Margin | 0.43 | 0.21 | 0.08 | 0.58 | 0.13 | 0.14 |
EBIT Margin | -1.85 | -3.90 | -8.11 | -2.22 | -1.56 | -0.98 |
Profit Margin | -1.98 | -4.29 | -11.92 | 0.22 | -2.10 | -1.59 |
EBITDA | -3.85 Million | -3.34 Million | -5.73 Million | -3.3 Million | -2.63 Million | -2.67 Million |
Earnings Before Tax Margin | -1.94 | -4.27 | -8.38 | -2.34 | -1.60 | -1.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 160.77 Thousand | 2.09 Million | 160.77 Thousand | 1.76 Million | 884.45 Thousand | 1.02 Million |
Cost of Revenue | 286.1 Thousand | 1.18 Million | 286.1 Thousand | 610.78 Thousand | 305.39 Thousand | 809.94 Thousand |
Gross Profit | -125.32 Thousand | 907.47 Thousand | -125.32 Thousand | 1.15 Million | 579.06 Thousand | 211.88 Thousand |
Operating Expenses | 1.24 Million | 5.03 Million | 1.24 Million | 2.28 Million | 1.23 Million | 4.57 Million |
Selling, General and Administrative Expenses | 1 Million | - | 1 Million | 1.97 Million | 986.26 Thousand | - |
Research and Development Expenses | 366.61 Thousand | - | 366.61 Thousand | 310.65 Thousand | 155.32 Thousand | - |
Other Expenses | -129.78 Thousand | - | -129.78 Thousand | - | - | -65.85 Thousand |
Cost and Expenses | 1.53 Million | 6.21 Million | 1.53 Million | 2.89 Million | 1.53 Million | 5.38 Million |
Operating Income | -1.36 Million | -4.12 Million | -1.36 Million | -1.12 Million | -561.26 Thousand | -4.36 Million |
Interest Expense | 31.09 Thousand | 86.42 Thousand | - | 55.32 Thousand | - | 664 Thousand |
Income Tax Expense | 7.00 | -74.73 Thousand | 7.00 | 13.00 | 7.00 | 5.00 |
Earnings before Tax | -1.38 Million | -4.21 Million | -1.38 Million | -1.36 Million | -682.61 Thousand | -4.38 Million |
Net Income | -1.38 Million | -4.13 Million | -1.38 Million | -1.36 Million | -682.62 Thousand | -4.38 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 175.73 Million | 258.51 Million | 175.73 Million | 341.31 Million | 341.31 Million | 254.34 Million |
Weighted Average Shares Outstanding (Diluted) | 175.72 Million | 258.51 Million | 175.72 Million | 341.31 Million | 341.31 Million | 254.34 Million |
Gross Margin | -0.78 | 0.43 | -0.78 | 0.65 | 0.65 | 0.21 |
EBIT Margin | -8.80 | - | -8.80 | -0.29 | -0.58 | - |
Profit Margin | -8.62 | -1.98 | -8.62 | -0.77 | -0.77 | -4.29 |
EBITDA | -1.41 Million | - | -1.41 Million | -513.84 Thousand | -513.84 Thousand | - |
Earnings Before Tax Margin | -8.52 | -1.97 | -8.52 | -0.64 | -0.63 | -4.27 |
122900
KPG
CMAN
1440
DILIGENT
AMOR