AUD 0.07
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.11 Million | 2.29 Million | 1.87 Million | 3.45 Million | 673.89 Thousand | 1.44 Million |
Total Current Assets | 3.26 Million | 764.51 Thousand | 559.46 Thousand | 2.95 Million | 467.14 Thousand | 1.18 Million |
Cash And Short Term Investments | 1.71 Million | 49.25 Thousand | 80.03 Thousand | 2.56 Million | 176.26 Thousand | 630.55 Thousand |
Cash and Cash Equivalents | 1.71 Million | 19.25 Thousand | 80.03 Thousand | 2.56 Million | 176.26 Thousand | 630.55 Thousand |
Short Term Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Net Receivables | 1.17 Million | 283.81 Thousand | 83.03 Thousand | 319.78 Thousand | 65.03 Thousand | 159 Thousand |
Inventory | 341.7 Thousand | 391.56 Thousand | 288.54 Thousand | 1.00 | 282.73 Thousand | 349.81 Thousand |
Other Current Assets | 30 Thousand | 39.87 Thousand | 107.84 Thousand | 237.59 Thousand | -1.00 | 40.93 Thousand |
Total Non-Current Assets | 1.84 Million | 1.53 Million | 1.31 Million | 497.14 Thousand | 206.74 Thousand | 261.58 Thousand |
Net PPE | 1.84 Million | 1.53 Million | 1.31 Million | 497.14 Thousand | 206.74 Thousand | 261.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.53 Million | -1.31 Million | 1.00 | 2.00 | -261.58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Million | 4.47 Million | 706.52 Thousand | 611.07 Thousand | 8.22 Million | 5.94 Million |
Total Current Liabilities | 6.56 Million | 2.48 Million | 562.88 Thousand | 512.97 Thousand | 8.19 Million | 5.88 Million |
Account Payables | 1.29 Million | 538.32 Thousand | 284.02 Thousand | 157.79 Thousand | 1.11 Million | 191.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.26 Million | 1.2 Million | 193.68 Thousand | 185.91 Thousand | 6.22 Million | 5.12 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 209.00 | 739.36 Thousand | 85.17 Thousand | 169.26 Thousand | 857.87 Thousand | 573.29 Thousand |
Total Non Current Liabilities | 272.76 Thousand | 1.99 Million | 143.64 Thousand | 98.09 Thousand | 25.04 Thousand | 61.23 Thousand |
Long-Term Debt | - | 1.99 Million | 143.64 Thousand | 98.09 Thousand | 25.04 Thousand | 61.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.72 Million | -2.18 Million | 1.17 Million | 2.84 Million | -7.54 Million | -4.5 Million |
Stock Holders Equity | -1.72 Million | -2.18 Million | 1.17 Million | 2.84 Million | -7.54 Million | -4.5 Million |
Common Stock | 73.09 Million | 69.68 Million | 68.53 Million | 65.83 Million | 56.47 Million | 56.47 Million |
Retained Earnings | -77.79 Million | -73.66 Million | -69.65 Million | -63.77 Million | -63.44 Million | -61.06 Million |
Accumulated other comprehensive income | 2.97 Million | 1.78 Million | 2.29 Million | 787.24 Thousand | 318.52 Thousand | 84.7 Thousand |
Common Stock Equity | -1.72 Million | -2.18 Million | 1.17 Million | 2.84 Million | -7.54 Million | -4.5 Million |
Capital Lease Obligation | 272.97 Thousand | 1.99 Million | 287.17 Thousand | 284.01 Thousand | 38.45 Thousand | 91.85 Thousand |
Total Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Total Debt | 5.26 Million | 3.19 Million | 337.33 Thousand | 284.01 Thousand | 6.24 Million | 5.18 Million |
Net Debt | 3.55 Million | 3.17 Million | 257.29 Thousand | -2.28 Million | 6.06 Million | 4.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.11 Million | 5.11 Million | 5.11 Million | 2.79 Million | 2.79 Million | 2.29 Million |
Total Current Assets | 3.26 Million | 3.26 Million | 3.26 Million | 1.36 Million | 1.36 Million | 764.51 Thousand |
Cash And Short Term Investments | 1.71 Million | 1.74 Million | 1.71 Million | 68.24 Thousand | 38.24 Thousand | 49.25 Thousand |
Cash and Cash Equivalents | 1.71 Million | 1.71 Million | 1.71 Million | 38.24 Thousand | 38.24 Thousand | 19.25 Thousand |
Short Term Investments | 30 Thousand | 30 Thousand | - | 30 Thousand | - | 30 Thousand |
Net Receivables | 1.17 Million | 1.17 Million | 1.17 Million | 1.06 Million | 1.06 Million | 283.81 Thousand |
Inventory | 341.7 Thousand | 341.7 Thousand | 341.7 Thousand | 223.49 Thousand | 223.49 Thousand | 391.56 Thousand |
Other Current Assets | 30 Thousand | - | 30 Thousand | 30 Thousand | 30 Thousand | 39.87 Thousand |
Total Non-Current Assets | 1.84 Million | 1.84 Million | 1.84 Million | 1.43 Million | 1.43 Million | 1.53 Million |
Net PPE | 1.84 Million | 1.84 Million | 1.84 Million | 1.43 Million | 1.43 Million | 1.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Million | 6.83 Million | 6.83 Million | 3.44 Million | 3.44 Million | 4.47 Million |
Total Current Liabilities | 6.56 Million | 6.56 Million | 6.56 Million | 3.22 Million | 3.22 Million | 2.48 Million |
Account Payables | 1.29 Million | 1.29 Million | 1.29 Million | 1.41 Million | 1.41 Million | 538.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.26 Million | 5.26 Million | 5.26 Million | 1.74 Million | 1.4 Million | 1.2 Million |
Deferred Revenue | - | - | - | 1.00 | - | - |
Other Current Liabilities | 209.00 | - | 209.00 | 56.95 Thousand | 401.86 Thousand | 739.36 Thousand |
Total Non Current Liabilities | 272.76 Thousand | 272.76 Thousand | 272.76 Thousand | 225.65 Thousand | 225.65 Thousand | 1.99 Million |
Long-Term Debt | - | - | - | 225.65 Thousand | 225.65 Thousand | 1.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -1.72 Million | -1.72 Million | -1.72 Million | -650.19 Thousand | -650.19 Thousand | -2.18 Million |
Stock Holders Equity | -1.72 Million | -1.72 Million | -1.72 Million | -650.19 Thousand | -650.19 Thousand | -2.18 Million |
Common Stock | 73.09 Million | 73.09 Million | 73.09 Million | 72.68 Million | 74.78 Million | 69.68 Million |
Retained Earnings | -77.79 Million | -77.79 Million | -77.79 Million | -75.02 Million | -75.02 Million | -73.66 Million |
Accumulated other comprehensive income | 2.97 Million | 2.97 Million | 2.97 Million | 1.68 Million | -409.36 Thousand | 1.78 Million |
Common Stock Equity | -1.72 Million | -1.72 Million | -1.72 Million | -650.19 Thousand | -650.19 Thousand | -2.18 Million |
Capital Lease Obligation | 272.97 Thousand | 272.76 Thousand | 272.97 Thousand | 225.65 Thousand | 570.56 Thousand | 1.99 Million |
Total Investments | 30 Thousand | 30 Thousand | - | 30 Thousand | - | 30 Thousand |
Total Debt | 5.26 Million | 5.54 Million | 5.26 Million | 1.97 Million | 1.62 Million | 3.19 Million |
Net Debt | 3.55 Million | 3.83 Million | 3.55 Million | 1.93 Million | 1.59 Million | 3.17 Million |
122900
KPG
CMAN
1440
DILIGENT
AMOR