iMarketKorea Inc. (122900.KS)
KRW 8070.0
(-0.62%)
KRW 8070.0
(-0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3425.59 Billion | 3588.17 Billion | 3132.49 Billion | 2839.41 Billion | 2923.78 Billion | 2935.24 Billion |
| Cost of Revenue | 3284.72 Billion | 3430.62 Billion | 2986.18 Billion | 2696.65 Billion | 2763.48 Billion | 2781.37 Billion |
| Gross Profit | 140.87 Billion | 157.54 Billion | 146.3 Billion | 142.75 Billion | 160.3 Billion | 153.86 Billion |
| Operating Expenses | 89.77 Billion | 101.25 Billion | 100.89 Billion | 102.25 Billion | 108.23 Billion | 116.87 Billion |
| Selling, General and Administrative Expenses | 26.92 Billion | 27.15 Billion | 28.86 Billion | 29.5 Billion | 32.1 Billion | 36.57 Billion |
| Research and Development Expenses | - | - | - | - | 799.58 Million | 2.62 Billion |
| Other Expenses | 78.06 Billion | 74.09 Billion | 72.03 Billion | 72.74 Billion | 75.32 Billion | 499.34 Million |
| Cost and Expenses | 3374.49 Billion | 3531.88 Billion | 3087.08 Billion | 2798.9 Billion | 2871.71 Billion | 2898.25 Billion |
| Operating Income | 51.1 Billion | 56.29 Billion | 45.42 Billion | 40.51 Billion | 52.03 Billion | 36.2 Billion |
| Interest Expense | 3.07 Billion | 2.05 Billion | 1.51 Billion | 1.55 Billion | 1.93 Billion | 608.99 Million |
| Income Tax Expense | 6.18 Billion | 8.18 Billion | 17.72 Billion | 9.97 Billion | 16.33 Billion | 14.02 Billion |
| Earnings before Tax | 30.48 Billion | 37.28 Billion | 62.22 Billion | 38.77 Billion | 42.12 Billion | 34.74 Billion |
| Net Income | 15.12 Billion | 22.22 Billion | 38.16 Billion | 28.79 Billion | 25.78 Billion | 12.31 Billion |
| Earnings Per Share Basic | 480.79 | 706.32 | 1212.99 | 906.34 | 775.21 | 357.16 |
| Earnings Per Share Diluted | 476.00 | 706.32 | 1212.99 | 906.34 | 775.21 | 357.00 |
| Weighted Average Shares Outstanding | 31.46 Million | 31.46 Million | 31.46 Million | 31.77 Million | 33.26 Million | 34.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.78 Million | 31.46 Million | 31.46 Million | 31.77 Million | 33.26 Million | 34.49 Million |
| Gross Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 67.55 Billion | 66.46 Billion | 86.75 Billion | 60.16 Billion | 65.19 Billion | 50.6 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 816.33 Billion | 902.09 Billion | 925.13 Billion | 3425.59 Billion | 810.02 Billion | 842.65 Billion |
| Cost of Revenue | 780.9 Billion | 865.97 Billion | 886.49 Billion | 3284.72 Billion | 773.44 Billion | 803.7 Billion |
| Gross Profit | 35.42 Billion | 36.12 Billion | 38.64 Billion | 140.87 Billion | 36.57 Billion | 38.95 Billion |
| Operating Expenses | 24.73 Billion | 23.86 Billion | 26.95 Billion | 89.77 Billion | -24.5 Billion | -25.25 Billion |
| Selling, General and Administrative Expenses | 24.53 Billion | 23.45 Billion | 26.68 Billion | - | 24.5 Billion | 25.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -199.96 Million | -413.78 Million | -266.8 Million | -1.02 Billion | -49.01 Billion | -50.51 Billion |
| Cost and Expenses | 805.64 Billion | 889.84 Billion | 913.45 Billion | 3374.49 Billion | 773.44 Billion | 803.7 Billion |
| Operating Income | 10.68 Billion | 12.25 Billion | 11.68 Billion | 51.09 Billion | 12.07 Billion | 13.69 Billion |
| Interest Expense | - | 727.79 Million | 484.18 Million | 3.07 Billion | 962.9 Million | 892.21 Million |
| Income Tax Expense | 3.95 Billion | 3.62 Billion | 257.14 Million | 6.18 Billion | 2.88 Billion | 206.4 Million |
| Earnings before Tax | 14.97 Billion | 13.14 Billion | 14.93 Billion | 41.45 Billion | 7.45 Billion | 2.87 Billion |
| Net Income | 6.95 Billion | 5.76 Billion | 8.24 Billion | 15.12 Billion | 2.35 Billion | 264.4 Million |
| Earnings Per Share Basic | 221.06 | 183.17 | 262.00 | - | 74.91 | 8.40 |
| Earnings Per Share Diluted | 208.06 | 177.74 | 262.00 | - | 74.91 | 8.40 |
| Weighted Average Shares Outstanding | 31.46 Million | 31.46 Million | 31.46 Million | 31.46 Million | 31.46 Million | 31.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.42 Million | 33.42 Million | 31.46 Million | 32.72 Million | 31.46 Million | 31.46 Million |
| Gross Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 16.79 Billion | 18.62 Billion | 18.03 Billion | - | 36.57 Billion | 38.95 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
KPG
CMAN
VADILENT
DILIGENT
AMOR
SIX