AUD 2.16
(-1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 882.51 Million | 631.2 Million | 603.55 Million | 633.95 Million | 460.37 Million | 352.77 Million |
Cost of Revenue | 387.48 Million | 516.74 Million | 486.08 Million | 453.81 Million | 297.6 Million | 309.16 Million |
Gross Profit | 495.02 Million | 114.46 Million | 117.47 Million | 180.14 Million | 162.77 Million | 43.6 Million |
Operating Expenses | 7.83 Million | 7.68 Million | 9.06 Million | 6.12 Million | 5.99 Million | 15.07 Million |
Selling, General and Administrative Expenses | 23.31 Million | 7.81 Million | 9.06 Million | 6.12 Million | 5.99 Million | 8.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 136 Thousand | 27.11 Million | 8.06 Million | 1.54 Million | 3.1 Million |
Cost and Expenses | 576.8 Million | 524.42 Million | 495.14 Million | 459.93 Million | 303.59 Million | 324.23 Million |
Operating Income | 305.76 Million | 106.78 Million | 108.41 Million | 174.02 Million | 156.77 Million | 27.65 Million |
Interest Expense | 4.13 Million | 3.6 Million | 1.9 Million | 2.24 Million | 2.15 Million | 2.19 Million |
Income Tax Expense | 60.39 Million | 28.73 Million | 10.12 Million | 47.96 Million | 36.07 Million | 8.57 Million |
Earnings before Tax | 276.97 Million | 90.3 Million | 22.52 Million | 174.74 Million | 149.48 Million | 30.41 Million |
Net Income | 216.58 Million | 61.56 Million | 12.4 Million | 126.77 Million | 113.41 Million | 21.83 Million |
Earnings Per Share Basic | 0.19 | 0.07 | 0.01 | 0.16 | 0.16 | 0.04 |
Earnings Per Share Diluted | 0.19 | 0.07 | 0.01 | 0.15 | 0.16 | 0.04 |
Weighted Average Shares Outstanding | 1.12 Billion | 903.86 Million | 820.56 Million | 820.48 Million | 703.16 Million | 595.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 903.86 Million | 856.29 Million | 820.48 Million | 703.16 Million | 595.56 Million |
Gross Margin | 0.56 | 0.18 | 0.19 | 0.28 | 0.35 | 0.12 |
EBIT Margin | 0.53 | 0.43 | 0.49 | 0.53 | 0.57 | 0.32 |
Profit Margin | 0.25 | 0.10 | 0.02 | 0.20 | 0.25 | 0.06 |
EBITDA | 463.43 Million | 260.32 Million | 208.84 Million | 340.88 Million | 255.78 Million | 111.94 Million |
Earnings Before Tax Margin | 0.35 | 0.17 | 0.18 | 0.27 | 0.34 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 882.51 Million | 534.05 Million | 348.47 Million | 631.2 Million | 326.48 Million | 304.72 Million |
Cost of Revenue | 595.26 Million | 299.61 Million | 282.86 Million | 516.74 Million | 264.52 Million | 251.28 Million |
Gross Profit | 287.24 Million | 234.44 Million | 65.6 Million | 114.46 Million | 61.95 Million | 53.43 Million |
Operating Expenses | 11.27 Million | 1.53 Million | 4.46 Million | 7.68 Million | 3.37 Million | 4.31 Million |
Selling, General and Administrative Expenses | - | 1.53 Million | 4.5 Million | - | 3.42 Million | 4.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62 Thousand | 18 Thousand | 44 Thousand | 136 Thousand | 47 Thousand | 89 Thousand |
Cost and Expenses | 606.53 Million | 301.14 Million | 287.32 Million | 524.42 Million | 267.9 Million | 255.59 Million |
Operating Income | 275.97 Million | 232.91 Million | 61.14 Million | 106.78 Million | 58.58 Million | 49.12 Million |
Interest Expense | 3.42 Million | 1.96 Million | 1.45 Million | 3.6 Million | 1.65 Million | 1.95 Million |
Income Tax Expense | 60.39 Million | 39.67 Million | 20.71 Million | 28.73 Million | 15.49 Million | 13.24 Million |
Earnings before Tax | 276.97 Million | 215.01 Million | 61.95 Million | 90.3 Million | 47.98 Million | 42.31 Million |
Net Income | 216.58 Million | 175.34 Million | 41.24 Million | 61.56 Million | 32.49 Million | 29.06 Million |
Earnings Per Share Basic | - | 0.15 | 0.04 | - | 0.04 | 0.03 |
Earnings Per Share Diluted | - | 0.15 | 0.04 | - | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.17 Billion | 1.07 Billion | 903.86 Million | 900.95 Million | 870.11 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.17 Billion | 1.08 Billion | 903.86 Million | 925.66 Million | 880.66 Million |
Gross Margin | 0.33 | 0.44 | 0.19 | 0.18 | 0.19 | 0.18 |
EBIT Margin | - | 0.58 | 0.41 | - | 0.51 | 0.35 |
Profit Margin | 0.25 | 0.33 | 0.12 | 0.10 | 0.10 | 0.10 |
EBITDA | - | 307.56 Million | 142.19 Million | - | 166.96 Million | 106.23 Million |
Earnings Before Tax Margin | 0.31 | 0.44 | 0.18 | 0.17 | 0.18 | 0.16 |
KHAITANLTD
SI6
DSDVY
RF
TECHNOPACK
003650