AUD 2.16
(-1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.19 Billion | 972.57 Million | 869.04 Million | 782.61 Million | 396.56 Million |
Total Current Assets | 547.16 Million | 401.91 Million | 292.05 Million | 332.71 Million | 270.93 Million | 152.28 Million |
Cash And Short Term Investments | 424.37 Million | 250.95 Million | 147.78 Million | 228.5 Million | 169.04 Million | 102.31 Million |
Cash and Cash Equivalents | 424.27 Million | 250.95 Million | 147.78 Million | 228.5 Million | 165.67 Million | 95.81 Million |
Short Term Investments | 98 Thousand | - | - | - | 3.37 Million | 6.5 Million |
Net Receivables | 3.69 Million | 10.12 Million | 7.16 Million | 1.92 Million | 3.23 Million | 5.41 Million |
Inventory | 113.81 Million | 137.16 Million | 133.58 Million | 100.81 Million | 97.55 Million | 41.06 Million |
Other Current Assets | 98 Thousand | 3.66 Million | 3.51 Million | 1.48 Million | 1.1 Million | 3.48 Million |
Total Non-Current Assets | 1.04 Billion | 789.01 Million | 680.52 Million | 536.32 Million | 511.68 Million | 243.79 Million |
Net PPE | 835.28 Million | 373.88 Million | 370.96 Million | 475.51 Million | 286.63 Million | 242.69 Million |
Good Will And Intangible Assets | -37.6 Million | -1.00 | - | -1.00 | - | 220.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.13 Million | 2.73 Million | 5.57 Million | 6.3 Million | 624 Thousand | 1.1 Million |
Tax Assets | 37.6 Million | 19.05 Million | 20.76 Million | 22.74 Million | 27.67 Million | 23.53 Million |
Other Non Current Assets | 111.37 Million | 393.34 Million | 283.21 Million | 31.75 Million | 196.75 Million | -243.79 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 488 Thousand |
Total Liabilities | 264.82 Million | 250.68 Million | 251.7 Million | 233.25 Million | 267.39 Million | 117.62 Million |
Total Current Liabilities | 158.65 Million | 108.79 Million | 126.46 Million | 119.88 Million | 159.17 Million | 51.77 Million |
Account Payables | 13.25 Million | 24.01 Million | 23.34 Million | 19.94 Million | 23.35 Million | 9.43 Million |
Tax Payables | 68.02 Million | 5.97 Million | - | 30.34 Million | 21.27 Million | - |
Short Term Debt | 9.07 Million | 17.97 Million | 25.68 Million | 16.67 Million | 40.11 Million | - |
Deferred Revenue | 68.02 Million | 5.97 Million | - | 30.34 Million | 21.27 Million | - |
Other Current Liabilities | 68.28 Million | 60.83 Million | 77.43 Million | 52.92 Million | 74.43 Million | 42.34 Million |
Total Non Current Liabilities | 106.17 Million | 141.89 Million | 125.23 Million | 113.37 Million | 108.22 Million | 89.38 Million |
Long-Term Debt | - | 10.46 Million | 25.12 Million | 9.36 Million | 13.84 Million | - |
Deferred Revenue Non Current | - | - | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.5 Million | 44.58 Million | 48.48 Million | 45.85 Million | 45.64 Million | 58.1 Million |
Other Liabilities | - | - | - | 1.00 | - | -23.53 Million |
Total Equity | 1.32 Billion | 940.25 Million | 720.86 Million | 635.78 Million | 515.22 Million | 278.94 Million |
Stock Holders Equity | 1.32 Billion | 940.25 Million | 720.86 Million | 635.78 Million | 515.22 Million | 278.94 Million |
Common Stock | 824.73 Million | 627.42 Million | 465.18 Million | 379.39 Million | 370.78 Million | 214.21 Million |
Retained Earnings | 535.5 Million | 340.24 Million | 281.71 Million | 289.66 Million | 179.14 Million | 72.39 Million |
Accumulated other comprehensive income | -31.1 Million | -27.41 Million | -26.03 Million | -33.27 Million | -34.7 Million | -7.67 Million |
Common Stock Equity | 1.32 Billion | 940.25 Million | 720.86 Million | 635.78 Million | 515.22 Million | 278.94 Million |
Capital Lease Obligation | 10.46 Million | 10.46 Million | 25.12 Million | 9.36 Million | 13.84 Million | - |
Total Investments | 100.13 Million | 2.73 Million | 5.57 Million | 6.3 Million | 3.99 Million | 7.6 Million |
Total Debt | 10.46 Million | 28.43 Million | 50.81 Million | 26.03 Million | 53.96 Million | - |
Net Debt | -413.8 Million | -222.52 Million | -96.96 Million | -202.46 Million | -111.7 Million | -95.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.63 Billion | 1.38 Billion | 1.19 Billion | 1.19 Billion | 978.91 Million |
Total Current Assets | 547.16 Million | 547.16 Million | 415.28 Million | 401.91 Million | 401.91 Million | 247.33 Million |
Cash And Short Term Investments | 424.37 Million | 424.27 Million | 249.31 Million | 250.95 Million | 250.95 Million | 138.54 Million |
Cash and Cash Equivalents | 424.27 Million | 424.27 Million | 249.31 Million | 250.95 Million | 250.95 Million | 138.54 Million |
Short Term Investments | 98 Thousand | - | - | - | - | - |
Net Receivables | 3.69 Million | 3.69 Million | 23 Million | 10.12 Million | 10.12 Million | 1.67 Million |
Inventory | 113.81 Million | 113.81 Million | 137.75 Million | 137.16 Million | 137.16 Million | 102.35 Million |
Other Current Assets | 98 Thousand | 5.38 Million | 5.19 Million | 3.66 Million | 3.66 Million | 4.76 Million |
Total Non-Current Assets | 1.04 Billion | 1.08 Billion | 970.14 Million | 789.01 Million | 789.01 Million | 731.58 Million |
Net PPE | 835.28 Million | 499.64 Million | 348.04 Million | 373.88 Million | 373.88 Million | 408.62 Million |
Good Will And Intangible Assets | -37.6 Million | - | - | -1.00 | -1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.13 Million | 100.13 Million | 2.6 Million | 2.73 Million | 2.73 Million | 3.15 Million |
Tax Assets | 37.6 Million | 37.6 Million | - | 19.05 Million | 19.05 Million | - |
Other Non Current Assets | 111.37 Million | 447 Million | 619.49 Million | 393.34 Million | 393.34 Million | 319.81 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 264.82 Million | 302.42 Million | 239.69 Million | 250.68 Million | 250.68 Million | 230.39 Million |
Total Current Liabilities | 158.65 Million | 158.65 Million | 121.07 Million | 108.79 Million | 108.79 Million | 118.48 Million |
Account Payables | 13.25 Million | 13.25 Million | 71.74 Million | 69.59 Million | 24.01 Million | 80.07 Million |
Tax Payables | 68.02 Million | 68.02 Million | 16.9 Million | 5.97 Million | 5.97 Million | - |
Short Term Debt | 9.07 Million | 9.07 Million | 14.89 Million | 17.97 Million | 17.97 Million | 21.18 Million |
Deferred Revenue | 68.02 Million | 68.02 Million | 16.9 Million | 5.97 Million | 5.97 Million | - |
Other Current Liabilities | 68.28 Million | 68.28 Million | 17.52 Million | 15.25 Million | 60.83 Million | 17.22 Million |
Total Non Current Liabilities | 106.17 Million | 143.77 Million | 118.61 Million | 141.89 Million | 141.89 Million | 111.9 Million |
Long-Term Debt | - | - | 3.8 Million | 10.46 Million | 10.46 Million | 16.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.5 Million | 50.5 Million | 43.37 Million | 44.58 Million | 44.58 Million | 50.99 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.32 Billion | 1.32 Billion | 1.14 Billion | 940.25 Million | 940.25 Million | 748.52 Million |
Stock Holders Equity | 1.32 Billion | 1.32 Billion | 1.14 Billion | 940.25 Million | 940.25 Million | 748.52 Million |
Common Stock | 824.73 Million | 824.73 Million | 819.12 Million | 627.42 Million | 627.42 Million | 468.53 Million |
Retained Earnings | 535.5 Million | 535.5 Million | 359.76 Million | 340.24 Million | 340.24 Million | 307.74 Million |
Accumulated other comprehensive income | -31.1 Million | -31.1 Million | -33.15 Million | -27.41 Million | -27.41 Million | -27.75 Million |
Common Stock Equity | 1.32 Billion | 1.32 Billion | 1.14 Billion | 940.25 Million | 940.25 Million | 748.52 Million |
Capital Lease Obligation | 10.46 Million | 1.38 Million | 3.8 Million | 10.46 Million | 10.46 Million | 16.2 Million |
Total Investments | 100.13 Million | 100.13 Million | 2.6 Million | 2.73 Million | 2.73 Million | 3.15 Million |
Total Debt | 10.46 Million | 10.46 Million | 18.7 Million | 28.43 Million | 28.43 Million | 37.38 Million |
Net Debt | -413.8 Million | -413.8 Million | -230.61 Million | -222.52 Million | -222.52 Million | -101.15 Million |
KHAITANLTD
SI6
DSDVY
RF
TECHNOPACK
003650